XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Non-controlling shareholders interest
Total
Balance at Dec. 31, 2019 $ 12,890 $ 21,579,022 $ (22,185,031) $ (593,119)
Balance (in Shares) at Dec. 31, 2019 128,902,124        
Conversion of convertible debt to equity $ 3,500 766,058 769,558
Conversion of convertible debt to equity (in Shares)   35,002,245        
Settlement of liabilities $ 400 144,764 145,164
Settlement of liabilities (in Shares)   4,004,110        
Shares issued for services $ 183 68,817 69,000
Shares issued for services (in Shares)   1,834,268        
Shares subscriptions $ 140 32,860 33,000
Shares subscriptions (in Shares)   1,400,000        
Stock based option expense $ 2,250 587,878 590,128
Stock based option expense (in Shares)   22,495,000        
Net loss (5,444,544) (5,444,544)
Balance at Dec. 31, 2020 $ 19,363 23,179,399 (27,629,575) (4,430,813)
Balance (in Shares) at Dec. 31, 2020   193,637,747        
Warrants exercised $ 6,019 3,003,330 3,009,349
Warrants exercised (in Shares)   60,186,982        
Conversion of convertible debt to equity $ 6,180 7,751,860 7,758,040
Conversion of convertible debt to equity (in Shares)   61,793,616        
Shares issued for services $ 2,095 1,779,055 1,781,150
Shares issued for services (in Shares)   20,950,000        
Shares subscriptions $ 3,033 4,546,967 4,550,000
Shares subscriptions (in Shares)   30,333,334        
Share issue expenses (501,100) (501,100)
Fair value of warrants issued 4,327,899 4,327,899
Stock based option expense 1,382,638 1,382,638
Restricted stock awards   $ 100 300,964     $ 301,064
Restricted stock awards (in Shares)   1,000,000       1,500,000
Proceeds from non-controlling shareholders 48,000 $ 48,000
Net loss (14,482,126) (12,789) (14,494,915)
Balance at Dec. 31, 2021 $ 36,790 $ 45,771,012 $ (42,111,701) $ 35,211 $ 3,731,312
Balance (in Shares) at Dec. 31, 2021   367,901,679