XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Total
Balance at Dec. 31, 2019 $ 12,890 $ 21,579,022 $ (22,185,031)   $ (593,119)
Balance (in Shares) at Dec. 31, 2019   128,902,124        
Shares issued for services $ 54 29,946     30,000
Shares issued for services (in Shares)   535,714        
Share subscriptions $ 140 32,860     33,000
Share subscriptions (in Shares)   1,400,000        
Settlement of liabilities $ 250 99,914     100,164
Settlement of liabilities (in Shares)   2,504,110        
Conversion of debt to equity $ 169 105,966     106,135
Conversion of debt to equity (in Shares)   1,692,764        
Stock based compensation $ 200 87,800     88,000
Stock based compensation (in Shares)   2,000,000        
Fair value of Restricted Stock Awards $ 2,050 311,781     313,831
Fair value of Restricted Stock Awards (in Shares)   20,495,000        
Net loss (1,398,063)   (1,398,063)
Balance at Mar. 31, 2020 $ 15,753 22,247,289 (23,583,094) (1,320,052)
Balance (in Shares) at Mar. 31, 2020   157,529,712        
Shares issued for services $ 28 13,472 13,500
Shares issued for services (in Shares)   282,146        
Conversion of debt to equity $ 533 154,933     155,466
Conversion of debt to equity (in Shares)   5,330,737        
Fair value of Restricted Stock Awards 62,765 62,765
Net loss (977,738) (977,738)
Balance at Jun. 30, 2020 $ 16,314 22,478,459 (24,560,832) (2,066,059)
Balance (in Shares) at Jun. 30, 2020   163,142,595        
Conversion of debt to equity $ 2,798 505,159 507,957
Conversion of debt to equity (in Shares)   27,978,744        
Fair value of Restricted Stock Awards 62,766 62,766
Net loss (1,706,706) (1,706,706)
Balance at Sep. 30, 2020 $ 19,112 23,046,384 (26,267,538) (3,202,042)
Balance (in Shares) at Sep. 30, 2020   191,121,339        
Balance at Dec. 31, 2020 $ 19,363 23,179,399 (27,629,575)   (4,430,813)
Balance (in Shares) at Dec. 31, 2020   193,637,747        
Warrants exercised   $ 4,407 2,199,307   2,203,714
Warrants exercised (in Shares)   44,074,284        
Share subscriptions   $ 3,033 4,546,967   4,550,000
Share subscriptions (in Shares)   30,333,334        
Share issue expenses (501,100)   (501,100)
Conversion of debt to equity $ 6,179 7,437,488   7,443,668
Conversion of debt to equity (in Shares)   61,793,616        
Fair value of warrants issued as compensation 4,327,899   4,327,899
Stock based compensation $ 250 213,499   213,749
Stock based compensation (in Shares)   2,500,000        
Net loss (11,394,106)   (11,394,106)
Balance at Mar. 31, 2021 $ 33,233 41,403,459 (39,023,681)   2,413,011
Balance (in Shares) at Mar. 31, 2021   332,338,981        
Warrants exercised   $ 1,611 804,024     805,635
Warrants exercised (in Shares)   16,112,698        
Shares issued for services   $ 800 775,200     776,000
Shares issued for services (in Shares)   8,000,000        
Stock based compensation 72,141   72,141
Net loss     (116,279)   (116,279)
Balance at Jun. 30, 2021 $ 35,644 43,054,824 (39,139,960)   3,950,508
Balance (in Shares) at Jun. 30, 2021   356,451,679        
Shares issued for services   $ 565 442,485     443,050
Shares issued for services (in Shares)   5,650,000        
Stock based compensation   $ 580 1,802,102     1,802,682
Stock based compensation (in Shares)   5,800,000        
Net loss       (1,743,077)   (1,743,077)
Balance at Sep. 30, 2021   $ 36,789 $ 45,299,411 $ (40,883,037)   $ (4,453,163)
Balance (in Shares) at Sep. 30, 2021   367,901,679