XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.2
DERIVATIVE LIABILITY (Tables)
9 Months Ended
Sep. 30, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of assumptions were used in the Black-Scholes valuation model
   Nine months
Ended
September 30,
2021
   Year
Ended
December 31,
2020
 
Conversion price   0.05 to 0.24    0.015 to 2.00 
Risk free interest rate   0.05 to 0.94    0.09 to 1.53 
Expected life of derivative liability   0.75 to 4.4 years    1 to 12 months 
Expected volatility of underlying stock   181.31 to 215.33    171.7 to 222.6 
Expected dividend rate   0%   0%

 

Schedule of movement in derivative liability
   September 30,
2021
   December 31,
2020
 
Opening balance  $2,966,416   $905,576 
Derivative financial liability arising from convertible note   2,569,000    1,406,369 
Fair value adjustment to derivative liability   (4,714,451)   (654,471)
   $820,965   $2,966,416