XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.2
STOCKHOLDERS' EQUITY (Tables)
6 Months Ended
Jun. 30, 2021
Stockholders' Equity Note [Abstract]  
Schedule of restricted stock granted and exercisable
      Restricted Stock Granted    Restricted Stock Vested 
 Grant date
Price
    Number
Granted
    Weighted
Average
Fair Value per
Share
    Number
Vested
    Weighted
Average
Fair Value per
Share
 
$0.049    20,495,000   $0.049    10,247,500   $0.049 
 0.05    2,500,000    0.050    1,000,000    0.050 
      22,995,000   $0.049    11,247,500    0.049 

 

Schedule of assumptions were used in the Black-Scholes valuation model
   Six months
ended
June 30,
2021
 
Exercise price  $0.05 to 0.24 
Risk free interest rate   0.46% to 0.92%
Expected life   5.0 years 
Expected volatility of underlying stock   213.84 to 215.33%
Expected dividend rate   0%

 

Schedule of warrant activity
   Shares
Underlying
Warrants
   Exercise
price per
share
   Weighted
average
exercise
price
 
Outstanding January 1, 2020   852,775   $2.00 to 6.25   $5.10 
Granted   51,188,572    0.05    0.05 
Forfeited/Cancelled   (852,775)     2.00 to 6.25    5.10 
Exercised   
-
    -    
-
 
Outstanding December 31, 2020   51,188,572   $0.05   $0.05 
Granted   66,302,515      0.05 to 0.24    0.16 
Forfeited/Cancelled   
-
    -    
     -
 
Exercised   (60,186,982)   0.05    0.05 
Outstanding June 30, 2021   57,304,105   $0.05 – 0.24   $0.16 

Schedule of warrants outstanding and exercisable
    Warrants Outstanding   Warrants Exercisable 
Exercise
Price*
   Number
Outstanding
   Weighted
Average
Remaining
Contractual life
in years
   Weighted
Average
Exercise Price
   Number
Exercisable
   Weighted
Average
Exercise Price
   Weighted
Average
Remaining
Contractual
life in years
 
$0.05    10,823,813    4.28         10,823,813         4.28 
 0.15    15,166,667    4.69         15,166,667         4.69 
 0.1875    2,426,667    4.72         2,426,667         4.72 
 0.24    28,886,958    4.65         28,886,958         4.65 
      57,304,105    4.60    0.16    57,304,105    0.16    4.60 

Schedule of option activity
   Shares
Underlying
options
   Exercise
price per
share
   Weighted
average
exercise
price
 
Outstanding January 1, 2020   100,000   $0.40   $0.40 
Granted   
-
    -    
-
 
Forfeited/Cancelled   
-
    -    
-
 
Exercised   
-
    -    
-
 
Outstanding December 31, 2020   100,000    0.40    0.40 
Granted   416,666    0.24    0.24 
Forfeited/Cancelled   
-
    -    
-
 
Exercised   
-
    -    
-
 
Outstanding June 30, 2021   516,666     $ 0.24 to 0.40   $0.27 

Schedule of warrants outstanding and exercisable
      Options Outstanding    Options Exercisable 
 Exercise
Price*
    Number
Outstanding
    Weighted
Average
Remaining
Contractual
life in years
    Weighted
Average
Exercise
Price
    Number
Exercisable
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
life in years
 
 0.24    416,666    9.65         416,666         9.65 
 0.40    100,000    7.50         100,000         7.50 
      516,666    9.24   $0.27    516,666   $0.27    9.24