XML 14 R5.htm IDEA: XBRL DOCUMENT v3.21.1
UNAUDITED CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2019 $ 12,890 $ 21,579,022 $ (22,185,031) $ (593,119)
Balance (in Shares) at Dec. 31, 2019 128,902,124      
Share subscriptions $ 140 32,860 33,000
Share subscriptions (in Shares) 1,400,000      
Conversion of debt to equity $ 250 99,914 100,164
Conversion of debt to equity (in Shares) 2,504,110      
Settlement of liabilities $ 169 105,966 106,135
Settlement of liabilities (in Shares) 1,692,764      
Shares issued for services $ 54 29,946 30,000
Shares issued for services (in Shares) 535,714      
Stock based compensation $ 2,250 399,581 401,831
Stock based compensation (in Shares) 22,495,000      
Net loss (1,398,063) (1,398,063)
Balance at Mar. 31, 2020 $ 15,753 22,247,289 (23,583,094) (1,320,052)
Balance (in Shares) at Mar. 31, 2020 157,529,712      
Balance at Dec. 31, 2020 $ 19,363 23,179,399 (27,629,575) (4,430,813)
Balance (in Shares) at Dec. 31, 2020 193,637,747      
Warrants exercised   $ 4,407 2,199,307 2,203,714
Warrants exercised (in Shares)   44,074,284      
Share subscriptions   $ 3,033 4,546,967 4,550,000
Share subscriptions (in Shares)   30,333,334      
Share issue expenses (501,100) (501,100)
Conversion of debt to equity $ 6,179 7,437,488 7,443,668
Conversion of debt to equity (in Shares) 61,793,616      
Fair value of warrants issued as compensation 4,327,899 4,327,899
Stock based compensation $ 250 213,499 213,749
Stock based compensation (in Shares) 2,500,000      
Net loss (11,394,106) (11,394,106)
Balance at Mar. 31, 2021 $ 33,233 $ 41,403,459 $ (39,023,681) $ 2,413,011
Balance (in Shares) at Mar. 31, 2021 332,338,981