XML 36 R27.htm IDEA: XBRL DOCUMENT v3.21.1
STOCKHOLDERS' EQUITY (Tables)
3 Months Ended
Mar. 31, 2021
Stockholders' Equity Note [Abstract]  
Schedule of restricted stock granted and exercisable
    Restricted Stock Granted   Restricted Stock Vested 
Grant date
Price
   Number
Granted
   Weighted
Average
Fair Value per
Share
   Number
Vested
   Weighted
Average
Fair Value per
Share
 
$0.049    20,495,000   $0.049    10,247,500   $0.049 
 0.05    2,500,000    0.050    1,000,000    0.050 
      22,995,000   $0.049    11,247,500    0.049 
Schedule of assumptions were used in the Black-Scholes valuation model
   Three months
ended
March 31,
2021
 
Exercise price  $ 0.05 to 0.24 
Risk free interest rate   0.46% to 0.92%
Expected life   5.0 years 
Expected volatility of underlying stock   213.84 to 215.33%
Expected dividend rate   0%
Schedule of warrant activity
    Shares
Underlying
Warrants
   Exercise
price per
share
   Weighted
average
exercise
price
 
Outstanding January 1, 2020    852,775   $ 2.00 to 6.25   $5.10 
Granted    51,188,572    0.05    0.05 
Forfeited/Cancelled    (852,775)   2.00 to 6.25    5.10 
Exercised    -    -    - 
Outstanding December 31, 2020    51,188,572   $0.05   $0.05 
Granted    66,302,515    0.05 to 0.24    0.16 
Forfeited/Cancelled    -    -    - 
Exercised    (44,074,285)   0.05    0.05 
Outstanding March 31, 2021    73,416,802    $ 0.05 – 0.24   $0.15 
Schedule of warrants outstanding and exercisable
    Warrants Outstanding   Warrants Exercisable 
Exercise
Price*
   Number
Outstanding
   Weighted
Average
Remaining
Contractual
life in years
   Weighted
Average
Exercise
Price
   Number
Exercisable
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
life in years
 
$0.05    26,936,510    4.65         26,936,510         4.65 
 0.15    15,166,667    4.96         15,166,667         4.96 
 0.1875    2,426,667    4.96         2,426,667         4.96 
 0.24    28,886,958    4.89         28,886,958         4.89 
      73,416,802    4.82    0.15    73,416,802    0.15    4.82 
Schedule of option activity
    Shares
Underlying
options
   Exercise
price per
share
   Weighted
average
exercise
price
 
Outstanding January 1, 2020    100,000   $0.40   $0.40 
Granted    -    -    - 
Forfeited/Cancelled    -    -    - 
Exercised    -    -    - 
Outstanding December 31, 2020    100,000    0.40    0.40 
Granted    416,666    0.24    0.24 
Forfeited/Cancelled    -    -    - 
Exercised    -    -    - 
Outstanding March 31, 2021    516,666   $ 0.24 to 0.40   $0.27 
Schedule of warrants outstanding and exercisable
    Options Outstanding   Options Exercisable 
Exercise
Price*
   Number Outstanding   Weighted
Average
Remaining
Contractual
life in years
   Weighted
Average
Exercise
Price
   Number
Exercisable
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
life in years
 
 0.24    416,666    9.90              416,666         9.90 
 0.40    100,000    7.75        100,000         7.75 
      516,666    9.49   $0.27    516,666   $0.27    9.49