XML 19 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (5,444,544) $ (3,729,106)
Net income from discontinued operations (318,656)
Net loss from continuing operations (5,444,544) (4,047,762)
Adjustments to reconcile net loss to net cash used in operating activities:    
Derivative liability movements 654,471 (1,981,938)
Depreciation 12,500
Amortization of debt discount 1,065,879 1,692,110
Investment impairment charge 1,019,960
Loss on conversion of debt to equity 433,610 2,838,599
Loss on settlement of liabilities 95,082
Penalty on default note 191,757
Provision against Receivables 129,995
Convertible notes issued for services 62,996
Shares issued for services 69,000 162,253
Stock based compensation 590,128
Amortization of right of use asset 34,815
Changes in Assets and Liabilities    
Other current assets 45,788 4,521
Accounts payable and accrued expenses 151,054 249,815
Operating lease liabilities (34,815)
Interest accruals 50,793 204,013
Cash used in operating activities - continuing operations (1,256,279) (493,641)
Cash used in operating activities - discontinued operations (281,215)
CASH USED IN OPERATING ACTIVITIES (1,256,279) (774,856)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Plant and equipment purchased (50,000)
NET CASH USED IN INVESTING ACTIVITIES (50,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from share issuances 33,000 65,000
Proceeds from loans payable 85,000 264,435
Repayment of loans payable (104,500)
Proceeds from short term notes and convertible notes 1,877,375 859,453
Repayment of convertible notes (703,164) (138,000)
Proceeds from Federal relief loans 210,292
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,398,003 1,050,888
Effect of exchange rate changes on cash and cash equivalents (344,347)
NET INCREASE (DECREASE)  IN CASH 91,724 (68,315)
CASH AT BEGINNING OF YEAR 2,979 71,294
CASH AT END OF YEAR 94,703 2,979
CASH PAID FOR INTEREST AND TAXES:    
Cash paid for income taxes
Cash paid for interest 330,242
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Notes payable including interest thereon converted to convertible notes payable 298,117
Conversion of convertible debt to equity 769,558 2,777,768
Settlement of liabilities with equity $ 791,857