XML 45 R34.htm IDEA: XBRL DOCUMENT v3.21.1
STOCKHOLDERS' EQUITY (Tables)
12 Months Ended
Dec. 31, 2020
Equity [Abstract]  
Schedule of restricted stock granted and exercisable

    Restricted Stock Granted   Restricted Stock Vested 
Grant
date
Price
   Number
Granted
   Weighted
Average
Fair Value per
Share
   Number
Vested
   Weighted
Average
Fair Value per
Share
 
$0.049    20,495,000   $0.049    5,123,750   $0.049 
                       
Schedule of assumptions were used in the Black-Scholes valuation model

    Year ended
December 31,
2020
 
Conversion price   $ 0.05  
Risk free interest rate     0.21% to 0.36 %
Expected life of     4.5 to 5.0 years  
Expected volatility of underlying stock     212.9 to 215.1 %
Expected dividend rate     0 %
Schedule of warrant activity

   Shares
Underlying
Warrants*
   Exercise
price per
share
   Weighted
average
exercise
price
 
Outstanding January 1, 2019   852,775   $ 2.00 to 6.25   $5.10 
Granted   -    -    - 
Forfeited/Cancelled   -    -    - 
Exercised   -    -    - 
Outstanding December 31, 2019   852,775   $ 2.00 to 6.25   $5.10 
Granted   51,188,572    0.05    0.05 
Forfeited/Cancelled   (852,775)   2.00 to 6.25    5.10 
Exercised   -    -    - 
Outstanding December 31, 2020   51,188,572   $0.05   $0.05 
Schedule of warrants outstanding and exercisable

    Warrants Outstanding   Warrants Exercisable 
Exercise
Price*
   Number
Outstanding
   Weighted
Average
Remaining
Contractual
life in years
   Weighted
Average
Exercise
Price
   Number
Exercisable
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
life in years
 
$0.05    51,188,572    4.61         51,188,572    0.05    4.61 
Schedule of option activity

   Shares
Underlying
options
   Exercise
price per
share
   Weighted
average
exercise
price
 
Outstanding January 1, 2019   200,000   $0,40   $0,40 
Granted   -    -    - 
Forfeited/Cancelled   (100,000)   -    - 
Exercised   -    -    - 
Outstanding December 31, 2019   100,000    0.40    0.40 
Granted   -    -    - 
Forfeited/Cancelled   -    -    - 
Exercised   -    -    - 
Outstanding December 31, 2020   100,000   $0.40   $0.40 
Schedule of options outstanding and exercisable

    Options Outstanding   Options Exercisable 
Exercise
Price*
   Number Outstanding*   Weighted
Average
Remaining
Contractual
life in years
   Weighted
Average
Exercise
Price*
   Number
Exercisable
   Weighted
Average
Exercise
Price*
   Weighted
Average
Remaining Contractual
life in years
 
 0.40    100,000    8.00   $0.40    100,000   $0.4    8.00