XML 39 R30.htm IDEA: XBRL DOCUMENT v3.20.2
STOCKHOLDERS' EQUITY (Tables)
9 Months Ended
Sep. 30, 2020
Equity [Abstract]  
Schedule of restricted stock granted and exercisable
    Restricted Stock Granted   Restricted Stock Vested 
Grant date Price   Number
Granted
   Weighted
Average
Fair Value per
Share
   Number
Vested
   Weighted
Average
Fair Value per
Share
 
$0.049    20,495,000   $0.049    5,123,750   $0.049 
Schedule of assumptions were used in the Black-Scholes valuation model
   Nine months ended
September 30,
2020
 
Conversion price  $0.05 
Risk free interest rate   1.35%
Expected life of derivative liability   3 years 
Expected volatility of underlying stock   190.4 to 216.9%
Expected dividend rate   0%
Schedule of warrant activity
   Shares
Underlying
Warrants*
   Exercise
price per
share
   Weighted
average
exercise
price
 
Outstanding January 1, 2019   852,775   $2.00 to 6.25   $5.10 
Granted   -    -    - 
Forfeited/Cancelled   -    -    - 
Exercised   -    -    - 
Outstanding December 31, 2019   852,775   $2.00 to 6.25   $5.10 
Granted   42,200,000    0.05    0.05 
Forfeited/Cancelled   (536,775)   2.00 to 6.25    4.42 
Exercised   -    -    - 
Outstanding September 30, 2020   42,516,000   $0.05 to 6.25   $0.10 
Schedule of warrants outstanding and exercisable
   Warrants Outstanding   Warrants Exercisable 
Exercise
Price*
   Number
Outstanding
   Weighted
Average
Remaining
Contractual
life in years
   Weighted
Average
Exercise
Price
   Number
Exercisable
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
life in years
 
$6.25    316,000    0.12         316,000           
$0.05    42,200,000    4.80         42,200,000           
      42,516,000    4.76   $0.10    42,516,000   $0.10    4.76 
Schedule of option activity
   Shares
Underlying
options
   Exercise
price per
share
   Weighted
average
exercise
price
 
Outstanding January 1, 2019   200,000   $0,40   $0,40 
Granted   -    -    - 
Forfeited/Cancelled   (100,000)   -    - 
Exercised   -    -    - 
Outstanding December 31, 2019   100,000    0.40    0.40 
Granted   -    -    - 
Forfeited/Cancelled   -    -    - 
Exercised   -    -    - 
Outstanding September 30, 2020   100,000   $0.40   $0.40 
Schedule of options outstanding and exercisable
    Options Outstanding   Options Exercisable 
Exercise
Price*
   Number Outstanding*   Weighted
Average
Remaining
Contractual
life in years
   Weighted
Average
Exercise
Price*
   Number
Exercisable
   Weighted
Average
Exercise
Price*
   Weighted
Average
Remaining Contractual
life in years
 
 0.40    100,000    8.50   $0.40    100,000   $0.4    8.50