XML 38 R29.htm IDEA: XBRL DOCUMENT v3.20.2
STOCKHOLDERS' EQUITY (Tables)
3 Months Ended
Mar. 31, 2020
Equity [Abstract]  
Schedule of restricted stock granted and exercisable

    Restricted Stock Granted  Restricted Stock Vested
Grant date Price   Number
Granted
  Weighted
Average
Fair Value per
Share
   Number
Vested
  Weighted
Average
Fair Value per Share
 
$0.049   20,495,000  $0.049   5,123,750  $0.049 
Schedule of assumptions were used in the Black-Scholes valuation model

   Three  months ended
March 31, 2020
 
Conversion price*  $0.05 
Risk free interest rate   1.35%
Expected life of derivative liability   3 years 
Expected volatility of underlying stock   190.4%
Expected dividend rate   0%
Schedule of warrant activity

    Shares
Underlying
Warrants*
    Exercise
price per
share
    Weighted
average
exercise
price
 
Outstanding January 1, 2019     852,775     $ 2.00 to 6.25     $ 5.10  
Granted     -       -       -  
Forfeited/Cancelled     -       -       -  
Exercised     -       -       -  
Outstanding December 31, 2019     852,775     $ 2.00 to 6.25     $ 5.10  
Granted     1,000,000       0.05       0.05  
Forfeited/Cancelled     -       -       -  
Exercised     -       -       -  
Outstanding March 31, 2020     1,852,775     $ 0.05 to 6.25     $ 2.35  
Schedule of warrants outstanding and exercisable

    Warrants Outstanding   Warrants Exercisable 
Exercise
Price*
   Number
Outstanding
   Weighted
Average
Remaining
Contractual
life in years
   Weighted
Average
Exercise
Price
   Number
Exercisable
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
life in years
 
$6.25    621,920    0.50         621,920           
$2.00    230,855    0.25         230,855           
$0.05    1,000,000    2.89         1,000,000           
      1,852,775    1.76   $2.35    1,852,775   $2.35    1.76 
Schedule of option activity

   Shares
Underlying
options
   Exercise
price per
share
   Weighted
average
exercise
price
 
Outstanding January 1, 2019   200,000   $0,40   $0,40 
Granted   -    -    - 
Forfeited/Cancelled   (100,000)   -    - 
Exercised   -    -    - 
Outstanding December 31, 2019   100,000    0.40    0.40 
Granted   -    -    - 
Forfeited/Cancelled   -    -    - 
Exercised   -    -    - 
Outstanding March 31, 2020   100,000   $0.40   $0.40 
Schedule of options outstanding and exercisable

   Options Outstanding   Options Exercisable   
Exercise
Price*
  Number Outstanding*   Weighted Average Remaining Contractual life in years   Weighted Average Exercise Price*   Number Exercisable   Weighted Average Exercise Price*   Weighted Average Remaining Contractual life in years 
0.40   100,000    8.75   $0.40    100,000   $0.4    8.75