XML 88 R56.htm IDEA: XBRL DOCUMENT v3.20.1
Debt - Schedule of Outstanding Debt (Details) - USD ($)
3 Months Ended
Apr. 06, 2018
Mar. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]      
Outstanding Principal   $ 4,410,000,000 $ 4,405,000,000
Premium (Discount)   (8,000,000) (7,000,000)
Total Debt   4,402,000,000 4,398,000,000
Short-term debt   110,000,000 155,000,000
Less: Unamortized debt expense [1]   (22,000,000) (23,000,000)
Total long-term debt   4,270,000,000 3,969,000,000
2019 Term Loan Agreement | 2019 Term Loan Agreement      
Debt Instrument [Line Items]      
Outstanding Principal   800,000,000 800,000,000
Premium (Discount)   0 0
Total Debt   800,000,000 800,000,000
Senior Notes | 2019 Notes      
Debt Instrument [Line Items]      
Less: Current portion of long-term debt [2]     251,000,000
Senior Notes | 2024 Notes      
Debt Instrument [Line Items]      
Outstanding Principal   600,000,000 600,000,000
Premium (Discount)   0 0
Total Debt   $ 600,000,000 600,000,000
Debt Instrument, Interest Rate During Period   4.01%  
Senior Notes | 2027 Notes      
Debt Instrument [Line Items]      
Outstanding Principal   $ 700,000,000 700,000,000
Premium (Discount)   (2,000,000) (2,000,000)
Total Debt   $ 698,000,000 698,000,000
Debt Instrument, Interest Rate During Period   4.57%  
Senior Notes | 2028 Notes      
Debt Instrument [Line Items]      
Outstanding Principal   $ 800,000,000 800,000,000
Premium (Discount)   (5,000,000) (5,000,000)
Total Debt   $ 795,000,000 795,000,000
Debt Instrument, Interest Rate During Period   5.20%  
Senior Notes | 2029 Notes      
Debt Instrument [Line Items]      
Outstanding Principal   $ 550,000,000 550,000,000
Premium (Discount)   (1,000,000) (1,000,000)
Total Debt   $ 549,000,000 549,000,000
Debt Instrument, Interest Rate During Period   4.31%  
Senior Notes | 2044 Notes      
Debt Instrument [Line Items]      
Outstanding Principal   $ 550,000,000 550,000,000
Premium (Discount)   0 0
Total Debt   $ 550,000,000 550,000,000
Debt Instrument, Interest Rate During Period   5.08%  
Senior Notes | EOIT Senior Notes      
Debt Instrument [Line Items]      
Less: Current portion of long-term debt [2]   $ 0  
Senior Notes | EOIT Senior Notes | EOIT      
Debt Instrument [Line Items]      
Outstanding Principal   0 250,000,000
Premium (Discount)   0 1,000,000
Total Debt   0 251,000,000
Revolving Credit Facility      
Debt Instrument [Line Items]      
Debt Instrument, Term of Extension Period 1 year    
Outstanding Principal   300,000,000 0
Premium (Discount)   0 0
Total Debt   300,000,000 0
Unamortized debt expense related to Revolving Credit Facility   4,000,000 4,000,000
Commercial Paper      
Debt Instrument [Line Items]      
Premium (Discount)   0 0
Short-term debt [3]   $ 110,000,000 $ 155,000,000
[1]
As of March 31, 2020 and December 31, 2019, there was an additional $4 million of unamortized debt expense related to the Revolving Credit Facility included in Other assets, not included above.
[2]
As of December 31, 2019, Current portion of long-term debt included $251 million outstanding balance of the EOIT Senior Notes which were repaid in March 2020.
[3]
Short-term debt includes $110 million and $155 million of outstanding commercial paper as of March 31, 2020 and December 31, 2019, respectively.