XML 144 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stockholders' Equity and Non-controlling Interests (Tables)
12 Months Ended
Dec. 31, 2024
Stockholders' Equity and Non-controlling Interests  
Schedule of changes in redeemable non-controlling interest in operating partnership

Series A Preferred Units

Redeemable

Redeemable

Preferred

non-controlling

(in thousands)

    

units

    

interests

Balance at December 31, 2022

107

$

110,210

Distribution paid to non-controlling interest

(3,210)

Accrued distributions to non-controlling interest

2,970

Redemption of Series A preferred units

(8)

(8,000)

Balance at December 31, 2023

99

$

101,970

Balance at December 31, 2023

99

$

101,970

Distribution paid to non-controlling interest

(2,970)

Accrued distributions to non-controlling interest

2,970

Redemption of Series A preferred units

Balance at December 31, 2024

99

$

101,970

Schedule of declaration and payment of distribution

Fiscal Year

    

Declaration Date

    

Record Date

    

Payment Date

    

Distributions
per Common
Share/OP unit

2024

December 12, 2023

December 29, 2023

January 12, 2024

$

0.2100

October 24, 2023

January 2, 2024

January 16, 2024

$

0.0600

February 27, 2024

April 1, 2024

April 15, 2024

$

0.0600

April 29, 2024

July 1, 2024

July 15, 2024

$

0.0600

July 23, 2024

October 1, 2024

October 15, 2024

$

0.0600

$

0.4500

2023

October 24, 2022

January 2, 2023

January 17, 2023

$

0.0600

February 21, 2023

April 3, 2023

April 17, 2023

$

0.0600

May 3, 2023

July 3, 2023

July 17, 2023

$

0.0600

July 25, 2023

October 2, 2023

October 16, 2023

$

0.0600

$

0.2400

Summary of non-vested shares

Time-based

Performance-based

Weighted

Weighted

Number of

average grant

Number of

average grant

(shares in thousands)

    

shares

    

date fair value

    

shares

    

date fair value

Unvested at December 31, 2022

 

260

$

10.88

 

Granted

 

226

10.92

 

Vested

 

(138)

10.28

 

Forfeited

 

(1)

12.26

 

Unvested at December 31, 2023

 

347

$

11.15

 

Unvested at December 31, 2023

 

347

$

11.15

 

$

Granted

 

183

11.26

 

39

7.36

Vested

 

(202)

11.25

 

Forfeited

 

 

Unvested at December 31, 2024

 

328

$

11.15

 

39

$

7.36

Schedule of computation of basic and diluted earnings (loss) per share

For the years ended

December 31,

(in thousands, except per share amounts)

    

2024

    

2023

Numerator for net income per share - basic:

Net income available to common stockholders of Farmland Partners Inc.

$

56,428

$

27,786

Numerator for net income per share - diluted:

Net income available to common stockholders of Farmland Partners Inc.

$

56,428

$

27,786

Dividend equivalent rights allocated to performance-based unvested restricted shares

Nonforfeitable distributions allocated to time-based unvested restricted shares

Distributions on Series A preferred units

2,970

2,970

Numerator for net income per share - diluted:

$

59,398

$

30,756

Denominator:

Weighted-average number of common shares - basic

47,546

50,243

Unvested time-based restricted shares

 

Unvested performance-based restricted shares

 

Redeemable non-controlling interest

 

8,441

 

8,049

Weighted-average number of common shares - diluted (1)

 

55,987

 

58,292

Income per share attributable to common stockholders - basic

$

1.19

$

0.55

Income per share attributable to common stockholders - diluted

$

1.06

$

0.53

(1)The limited partners’ outstanding Common units, or the non-controlling interests, (which may be redeemed for shares of common stock) have not been included in the diluted earnings per share calculation as there would be no effect on the amounts since the limited partners’ share of income would also be added back to net income, therefore increasing both net income and shares. The weighted average number of Common units held by the non-controlling interest was 1.2 million for each of the years ended December 31, 2024 and 2023.
Schedule of equity awards and units outstanding

    

December 31, 2024

 

December 31, 2023

Shares

45,604

47,656

Common Units

1,203

1,203

Unvested Restricted Stock Awards

328

347

47,135

49,206