XML 42 R29.htm IDEA: XBRL DOCUMENT v3.24.2
Stockholders' Equity and Non-controlling Interests (Tables)
6 Months Ended
Jun. 30, 2024
Stockholders' Equity and Non-controlling Interests  
Schedule of changes in redeemable non-controlling interest in operating partnership

Series A Preferred Units

Redeemable

Redeemable

Preferred

non-controlling

(in thousands)

    

units

    

interests

Balance at December 31, 2022

107

$

110,210

Distribution paid to non-controlling interest

(3,210)

Accrued distributions to non-controlling interest

1,485

Redemption of Series A preferred units

(8)

(8,000)

Balance at June 30, 2023

99

$

100,485

Balance at December 31, 2023

99

$

101,970

Distribution paid to non-controlling interest

(2,970)

Accrued distributions to non-controlling interest

1,485

Redemption of Series A preferred units

Balance at June 30, 2024

99

$

100,485

Schedule of declaration and payment of distribution

Fiscal Year

    

Declaration Date

    

Record Date

    

Payment Date

    

Distributions
per Common
Share/OP unit

2024

October 24, 2023

January 2, 2024

January 16, 2024

$

0.0600

February 27, 2024

April 1, 2024

April 15, 2024

$

0.0600

$

0.1200

2023

October 24, 2022

January 2, 2023

January 17, 2023

$

0.0600

February 21, 2023

April 3, 2023

April 17, 2023

$

0.0600

$

0.1200

Summary of non-vested shares

Time-based

Performance-based

 

Weighted

Weighted

 

Number of

average grant

Number of

average grant

(shares in thousands)

 

    

shares

    

date fair value

    

shares

    

date fair value

Unvested at December 31, 2022

 

260

$

10.88

 

Granted

 

223

10.90

 

Vested

 

(130)

10.16

 

Forfeited

 

 

Unvested at June 30, 2023

 

353

$

11.16

 

Unvested at December 31, 2023

 

347

$

11.15

 

$

Granted

 

177

11.25

 

39

7.36

Vested

 

(158)

11.28

 

Forfeited

 

 

Unvested at June 30, 2024

 

366

$

11.14

 

39

$

7.36

Schedule of computation of basic and diluted earnings (loss) per share

For the three months ended

For the six months ended

June 30,

June 30,

(in thousands, except per share amounts)

    

2024

2023

2024

    

2023

Numerator for net income per share - basic:

Net income (loss) available to common stockholders of Farmland Partners Inc.

$

(2,769)

$

7,001

$

(2,163)

$

7,858

Numerator for net income per share - diluted:

Net income (loss) available to common stockholders of Farmland Partners Inc.

$

(2,769)

$

7,001

$

(2,163)

$

7,858

Dividend equivalent rights allocated to performance-based unvested restricted shares

Nonforfeitable distributions allocated to time-based unvested restricted shares

Distributions on Series A preferred units

683

Numerator for net income (loss) per share - diluted:

$

(2,769)

$

7,684

$

(2,163)

$

7,858

Denominator:

Weighted-average number of common shares - basic

47,798

50,860

47,751

52,425

Unvested time-based restricted shares

 

Unvested performance-based restricted shares

 

Redeemable non-controlling interest

8,252

 

 

Weighted-average number of common shares - diluted (1)

 

47,798

 

59,112

 

47,751

 

52,425

Income (loss) per share attributable to common stockholders - basic

$

(0.06)

$

0.14

$

(0.05)

$

0.15

Income (loss) per share attributable to common stockholders - diluted

$

(0.06)

$

0.12

$

(0.05)

$

0.15

(1)The limited partners’ outstanding Common units, or the non-controlling interests, (which may be redeemed for shares of common stock) have not been included in the diluted earnings per share calculation as there would be no effect on the amounts since the limited partners’ share of income would also be added back to net income, therefore increasing both net income and shares. The weighted average number of Common units held by the non-controlling interest was 1.2 million during each of the three and six months ended June 30, 2024 and 2023.
Schedule of equity awards and units outstanding

    

June 30, 2024

 

December 31, 2023

Shares

47,801

47,656

Common Units

1,203

1,203

Unvested Restricted Stock Awards

366

347

49,370

49,206