XML 40 R29.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Income Taxes (Tables)
3 Months Ended
Mar. 31, 2024
Income Taxes  
Schedule of TRS income (loss) before provision for income taxes

For the three months ended

($ in thousands)

March 31, 2024

March 31, 2023

United States

$

(972)

$

84

International

Total

$

(972)

$

84

Schedule of federal and state income tax provision (benefit)

For the three months ended

($ in thousands)

March 31, 2024

March 31, 2023

Current:

Federal

$

$

1

State

1

Total Current Tax (Benefit) Expense

$

$

2

Deferred:

Federal

19

7

Total Tax Expense

$

19

$

9

Schedule of TRS deferred tax assets

($ in thousands)

March 31, 2024

December 31, 2023

Deferred tax assets:

Net operating loss

$

2,214

$

1,996

Stock Compensation

8

5

Deferred Revenue

79

3

Charitable Contributions

4

4

Total deferred tax assets

$

2,305

2,008

Deferred tax liabilities:

Fixed assets

$

(21)

$

(15)

Intangible Assets

(203)

(181)

Total deferred tax liabilities

$

(224)

$

(196)

Valuation Allowance

(2,140)

(1,851)

Net deferred taxes

$

(59)

$

(39)

Summary of net operating losses and tax credit carryforwards

($ in thousands)

March 31, 2024

Expiration Year

Net operating losses, federal (Post-December 31, 2017)

$

8,490

Does not expire

Net operating losses, state

$

6,189

Various

Schedule of components of income tax rate

Tax (Benefit) Expense

Tax Rate

For the three months ended March 31,

For the three months ended March 31,

($ in thousands

2024

    

2023

2024

2023

Statutory Rate

$

(204)

$

18

21.00

%

21.00

%

State Tax

(68)

5

7.00

%

6.03

%

Valuation Allowance

291

(14)

(29.95)

%

(16.12)

%

$

19

$

9

(1.95)

%

10.91

%