XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Stockholders' Equity and Non-controlling Interests (Tables)
3 Months Ended
Mar. 31, 2024
Stockholders' Equity and Non-controlling Interests  
Schedule of changes in redeemable non-controlling interest in operating partnership

Series A Preferred Units

Redeemable

Redeemable

Preferred

non-controlling

(in thousands)

    

units

    

interests

Balance at December 31, 2022

107

$

110,210

Distribution paid to non-controlling interest

(3,210)

Accrued distributions to non-controlling interest

803

Redemption of Series A preferred units

Balance at March 31, 2023

107

$

107,803

Balance at December 31, 2023

99

$

101,970

Distribution paid to non-controlling interest

(2,970)

Accrued distributions to non-controlling interest

743

Redemption of Series A preferred units

Balance at March 31, 2024

99

$

99,743

Schedule of declaration and payment of distribution

Fiscal Year

    

Declaration Date

    

Record Date

    

Payment Date

    

Distributions
per Common
Share/OP unit

2024

January 2, 2024

January 2, 2024

January 16, 2024

$

0.0600

2023

January 2, 2023

January 2, 2023

January 17, 2023

$

0.0600

Summary of non-vested shares

Time-based

Performance-based

Weighted

Weighted

Number of

average grant

Number of

average grant

(shares in thousands)

    

shares

    

date fair value

    

shares

    

date fair value

Unvested at December 31, 2022

 

260

$

10.88

 

Granted

 

223

10.90

 

Vested

 

(124)

10.05

 

Forfeited

 

 

Unvested at March 31, 2023

 

359

$

11.19

 

Unvested at December 31, 2023

 

347

$

11.15

 

$

Granted

 

165

11.29

 

39

7.36

Vested

 

(152)

11.23

 

Forfeited

 

 

Unvested at March 31, 2024

 

360

$

11.18

 

39

$

7.36

Schedule of computation of basic and diluted earnings (loss) per share

For the three months ended

March 31,

(in thousands, except per share amounts)

    

2024

    

2023

Numerator for net income per share - basic:

Net income available to common stockholders of Farmland Partners Inc.

$

606

$

857

Numerator for net income per share - diluted:

Net income available to common stockholders of Farmland Partners Inc.

$

606

$

857

Dividend equivalent rights allocated to performance-based unvested restricted shares

Nonforfeitable distributions allocated to time-based unvested restricted shares

Distributions on Series A preferred units

Numerator for net income per share - diluted:

$

606

$

857

Denominator:

Weighted-average number of common shares - basic

47,704

54,007

Unvested time-based restricted shares

 

Unvested performance-based restricted shares

 

Redeemable non-controlling interest

 

 

Weighted-average number of common shares - diluted (1)

 

47,704

 

54,007

Income per share attributable to common stockholders - basic

$

0.01

$

0.02

Income per share attributable to common stockholders - diluted

$

0.01

$

0.02

(1)The limited partners’ outstanding Common units, or the non-controlling interests, (which may be redeemed for shares of common stock) have not been included in the diluted earnings per share calculation as there would be no effect on the amounts since the limited partners’ share of income
would also be added back to net income, therefore increasing both net income and shares. The weighted average number of Common units held by the non-controlling interest was 1.2 million during each of the three months ended March 31, 2024 and 2023.
Schedule of equity awards and units outstanding

    

March 31, 2024

 

December 31, 2023

Shares

47,795

47,656

Common Units

1,203

1,203

Unvested Restricted Stock Awards

360

347

49,358

49,206