XML 68 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Stockholders' Equity and Non-controlling Interests (Tables)
12 Months Ended
Dec. 31, 2019
Stockholders’ Equity and Non-controlling Interests  
Schedule of changes in redeemable non-controlling interest in operating partnership

 

 

 

 

 

 

 

 

Preferred

(in thousands)

    

Redeemable OP Units

    

Redeemable Non-controlling Interests

Balance at December 31, 2017

 

117

 

$

120,510

Distribution paid to non-controlling interest

 

 —

 

 

(3,510)

Accrued distributions to non-controlling interest

 

 —

 

 

3,510

Balance at December 31, 2018

 

117

 

$

120,510

 

 

 

 

 

 

Balance at December 31, 2018

 

117

 

$

120,510

Distribution paid to non-controlling interest

 

 —

 

 

(3,510)

Accrued distributions to non-controlling interest

 

 —

 

 

3,510

Balance at December 31, 2019

 

117

 

$

120,510

 

Schedule of declaration and payment of distribution

 

 

 

 

 

 

 

 

 

 

Fiscal Year

    

Declaration Date

    

Record Date

    

Payment Date

    

Distributions
per Common
Share/OP unit

2019

 

February 7, 2019

 

April 1, 2019

 

April 15, 2019

 

 

0.0500

 

 

May 8, 2019

 

July 1, 2019

 

July 15, 2019

 

 

0.0500

 

 

August 6, 2019

 

October 1, 2019

 

October 15, 2019

 

$

0.0500

 

 

November 11, 2019

 

January 1, 2020

 

January 15, 2020

 

 

0.0500

 

 

 

 

 

 

 

 

$

0.2000

2018

 

 

 

 

 

 

 

 

 

 

 

February 13, 2018

 

April 2, 2018

 

April 16, 2018

 

 

0.1275

 

 

May 1, 2018

 

July 2, 2018

 

July 16, 2018

 

 

0.1275

 

 

August 8, 2018

 

October 1, 2018

 

October 15, 2018

 

$

0.0500

 

 

November 5, 2018

 

January 1, 2019

 

January 15, 2019

 

 

0.0500

 

 

 

 

 

 

 

 

$

0.3550

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

February 22, 2017

 

April 1, 2017

 

April 14, 2017

 

 

0.1275

 

 

May 8, 2017

 

June 30, 2017

 

July 14, 2017

 

 

0.1275

 

 

July 19, 2017

 

October 2, 2017

 

October 13, 2017

 

 

0.1275

 

 

November 8, 2017

 

January 2, 2018

 

January 16, 2018

 

 

0.1275

 

 

 

 

 

 

 

 

$

0.5100

 

Summary of non-vested shares

 

 

 

 

 

 

 

    

 

    

Weighted

 

 

Number of

 

Average Grant

(shares in thousands)

    

Shares

    

Date Fair Value

Unvested at January 1, 2017

 

189

 

$

11.98

Granted

 

205

 

$

11.30

Vested

 

(108)

 

$

12.84

Forfeited

 

(9)

 

$

11.00

Unvested at December 31, 2017

 

277

 

$

11.16

 

 

 

 

 

 

Granted

 

162

 

$

7.67

Vested

 

(129)

 

$

8.54

Forfeited

 

(11)

 

$

8.11

Unvested at December 31, 2018

 

299

 

$

9.49

 

 

 

 

 

 

Granted

 

226

 

$

6.07

Vested

 

(155)

 

$

9.63

Forfeited

 

(25)

 

$

6.32

Unvested at December 31, 2019

 

345

 

$

7.42

 

Schedule of computation of basic and diluted earnings (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

($ in thousands except per share data)

    

2019

    

2018

    

2017

Numerator:

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Farmland Partners Inc.

 

$

13,886

 

$

12,254

 

$

7,914

Less: Nonforfeitable distributions allocated to unvested restricted shares

 

 

(77)

 

 

(111)

 

 

(151)

Less: Distributions on redeemable non-controlling interersts in operating partnership, Common units

 

 

 —

 

 

 —

 

 

 —

Less: Distributions on redeemable non-controlling interests in operating partnership, Series A Preferred units

 

 

(3,510)

 

 

(3,510)

 

 

(3,510)

Less: Dividends on Series B Participating Preferred Stock

 

 

(8,975)

 

 

(9,053)

 

 

(3,346)

Net (loss) income attributable to common stockholders

 

$

1,324

 

$

(420)

 

$

907

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted-average number of common shares - basic

 

 

30,169

 

 

32,162

 

 

31,210

Conversion of Series A preferred units(1)

 

 

 —

 

 

 —

 

 

 —

Conversion of Series B participating preferred stock

 

 

 —

 

 

 —

 

 

 —

Unvested restricted shares(1)

 

 

 —

 

 

 —

 

 

 —

Weighted-average number of common shares - diluted

 

 

30,169

 

 

32,162

 

 

31,210

 

 

 

 

 

 

 

 

 

 

Income (loss) per share attributable to common stockholders - basic

 

$

0.04

 

$

(0.01)

 

$

0.03

Income (loss) per share attributable to common stockholders - diluted

 

$

0.04

 

$

(0.01)

 

$

0.03


(1)

Anti-dilutive for the year ended December 31, 2019, 2018 and 2017.

Schedule of equity awards and units outstanding

 

 

 

 

 

 

 

(in thousands)

    

December 31, 2019

 

December 31, 2018

 

December 31, 2017

Shares

 

29,607

 

30,295

 

33,058

OP Units

 

1,904

 

4,582

 

4,739

Unvested Restricted Stock Awards

 

345

 

299

 

276

 

 

31,856

 

35,176

 

38,073