XML 70 R21.htm IDEA: XBRL DOCUMENT v3.20.1
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2019
Schedule III-Real Estate and Accumulated Depreciation  
Schedule III-Real Estate and Accumulated Depreciation

Farmland Partners Inc.

Schedule III – Real Estate and Accumulated Depreciation

December 31, 2019

($ In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial Cost to Company

Cost Capitalized Subsequent to
Acquisition

Gross Amount at Which
Carried at Close of Period

 

 

 

Life on Which

Description

Encumbrances

Land

Improvements

Total

Improvements

Land
Improvements

Land

Improvements

Total

Accumulated
Depreciation

Date of
Construction

Date Acquired

Depreciation in
Latest Income
Statements is
Computed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California

(m)

44,994

 -

44,994

 -

 -

44,994

 -

44,994

 -

 

2017

 -

North Carolina

(d)

41,906

 -

41,906

 5

578

42,484

 5

42,489

 0

 

2015

 -

California

(m)

33,482

 -

33,482

 -

 -

33,482

 -

33,482

 -

 

2017

 -

Illinois

(k)

29,627

431

30,058

2,267

50

29,677

2,699

32,376

236

2017, 2018

2017

14

Louisiana

(g)

30,584

1,180

31,764

181

254

30,838

1,361

32,199

174

2018, 2019

2016

30

California

(m)

31,567

 -

31,567

 -

 -

31,567

 -

31,567

 -

 

2017

 -

California

(p), (s)

19,925

11,521

31,445

(561)

 -

19,925

10,960

30,884

2,816

2017

2017

12

Illinois

(k)

22,937

1,484

24,421

1,301

(11)

22,926

2,786

25,711

221

2017, 2018, 2019

2017

23

South Carolina

(t)

12,057

1,474

13,531

5,840

53

12,110

7,314

19,424

626

2014, 2017, 2018, 2019

2014

24

California

(r)

7,647

11,518

19,164

207

 -

7,647

11,725

19,371

1,409

2017, 2018

2017

20

California

(s)

9,998

8,116

18,114

 -

 -

9,998

8,116

18,114

1,597

2017

2017

14

California

(s)

10,947

6,878

17,825

64

 -

10,947

6,942

17,889

1,167

2017

2017

21

North Carolina

(v)

17,627

 -

17,627

 -

 0

17,627

 -

17,627

 -

2018

2018

 -

South Carolina

(l)

14,866

906

15,772

239

 -

14,866

1,145

16,011

110

2017, 2018

2017

29

California

(s)

11,888

3,398

15,286

(58)

 -

11,888

3,340

15,228

715

2017

2017

15

Florida

(a)

9,295

202

9,497

2,212

3,036

12,331

2,414

14,745

94

2016, 2017, 2019

2016

38

Illinois

(f)

9,689

420

10,109

(5)

4,497

14,186

415

14,601

70

2016, 2017, 2018

2016

21

California

(q)

8,326

6,075

14,401

41

 -

8,326

6,117

14,443

657

2017, 2018, 2019

2017

25

California

(p)

9,043

4,546

13,589

 2

 -

9,043

4,549

13,592

803

2017, 2018

2017

17

California

(q), (s)

10,167

2,902

13,069

421

 -

10,167

3,323

13,490

725

2017

2017

13

California

(p)

7,492

2,889

10,380

434

 -

7,492

3,322

10,814

636

2017, 2019

2017

12

Colorado

(t)

10,716

70

10,786

 -

(0)

10,716

70

10,786

 5

2014

2014

39

California

(r)

9,534

263

9,796

 2

 -

9,534

265

9,799

76

2017

2017

14

California

(s)

6,191

2,772

8,963

 -

 -

6,191

2,772

8,963

488

2017

2017

11

South Carolina

(d)

8,633

133

8,766

130

 5

8,638

263

8,901

26

2015, 2017

2015

25

California

(q)

4,710

3,317

8,027

 -

 -

4,710

3,317

8,027

415

2017

2017

15

Virginia

(d)

7,277

 -

7,277

 -

 0

7,277

 -

7,277

 -

 

2015

 -

Florida

(o)

6,402

593

6,995

269

 -

6,402

862

7,264

152

2017, 2019

2017

12

Arkansas

(t)

6,914

287

7,201

22

16

6,930

309

7,239

39

2014, 2017, 2018

2014

24

North Carolina

(d)

7,239

 -

7,239

 -

(16)

7,223

 -

7,223

 -

 

2015

 -

South Carolina

(t)

4,679

25

4,704

2,348

 4

4,683

2,373

7,056

292

2017, 2016, 2015

2014

33

Mississippi

(t)

6,654

133

6,787

 3

(0)

6,654

136

6,790

16

2014, 2015

2014

25

South Dakota

(l)

6,731

 -

6,731

 -

 -

6,731

 -

6,731

 -

 

2017

 -

Illinois

(f)

5,453

105

5,558

 7

1,022

6,475

112

6,587

13

2016

2016

23

Georgia

(q)

3,574

2,922

6,496

46

 -

3,574

2,968

6,542

1,417

2017, 2019

2017

11

Texas

 

4,188

1,929

6,117

343

(0)

4,188

2,272

6,460

311

 2016, 2018

2016

27

Florida

(q)

2,674

3,565

6,239

 -

 -

2,674

3,565

6,239

702

2017

2017

12

Arkansas

(i)

5,924

244

6,168

 0

(0)

5,924

244

6,168

37

2015

2015

21

North Carolina

(d)

5,750

 -

5,750

 -

 4

5,754

 -

5,754

 -

 

2015

 -

Arkansas

(o)

5,532

101

5,633

10

 3

5,535

110

5,645

29

2017, 2019

2017

 9

Illinois

(f)

6,086

 -

6,086

450

(909)

5,177

450

5,627

22

2018

2016

40

Colorado

(j)

792

4,731

5,523

84

 1

793

4,815

5,608

240

2016, 2017, 2019

2016

16

Mississippi

(i)

5,338

238

5,576

 0

(0)

5,338

238

5,576

47

2015

2015

15

Colorado

(l)

4,156

1,280

5,436

(3)

 -

4,156

1,277

5,433

146

2017

2017

26

Arkansas

(v)

5,169

185

5,354

 -

 -

5,169

185

5,354

39

2017

2017

15

Louisiana

(t)

5,100

52

5,152

154

(0)

5,100

206

5,306

37

2017, 2016, 2015

2014

17

Illinois

(f)

5,493

 -

5,493

338

(801)

4,692

338

5,030

102

2017

2016

10

Arkansas

(t)

4,536

50

4,586

81

27

4,563

131

4,693

21

2014, 2017

2014

17

Illinois

(o)

4,575

 -

4,575

 -

 -

4,575

 -

4,575

 -

 

2017

 -

California

(v)

2,461

1,974

4,435

 -

 -

2,461

1,974

4,435

262

2017

2017

17

South Carolina

(t)

2,235

 -

2,235

1,557

519

2,754

1,557

4,311

181

2017, 2016, 2015

2014

28

Arkansas

(j)

4,035

38

4,073

188

(0)

4,035

226

4,260

14

2016, 2017, 2018, 2019

2016

28

North Carolina

(d)

4,242

 -

4,242

 -

 4

4,246

 -

4,246

 -

 

2015

 -

Illinois

(f)

4,920

 4

4,924

148

(1,025)

3,895

152

4,047

 8

2017

2016

50

Colorado

(t)

3,566

359

3,925

67

 0

3,566

426

3,992

45

2014, 2017, 2018

2014

21

North Carolina

(d)

3,864

 -

3,864

 -

 8

3,872

 -

3,872

 -

 

2015

 -

Illinois

(f)

4,350

 -

4,350

 -

(572)

3,778

 -

3,778

 -

 

2016

 -

Illinois

(f)

3,821

 -

3,821

 -

(97)

3,724

 -

3,724

 -

 

2016

 -

Georgia

(i)

3,306

368

3,674

18

(0)

3,306

386

3,692

51

2015, 2016, 2017, 2018

2015

22

Illinois

(h)

2,981

 -

2,981

634

(0)

2,981

634

3,615

65

2017, 2009

2007 & 2010

38

Alabama

(q)

1,719

1,883

3,602

(7)

 -

1,719

1,875

3,595

245

2017

2017

16

Illinois

(f)

3,186

 -

3,186

 -

407

3,593

 -

3,593

 -

 

2016

 -

Illinois

(f)

4,522

 4

4,526

(0)

(950)

3,572

 4

3,576

 1

2016

2016

10

Mississippi

(b)

3,471

41

3,512

63

(0)

3,471

104

3,575

 9

2015, 2017

2015

34

Arkansas

(t)

3,277

145

3,422

44

27

3,304

189

3,493

27

2014, 2015, 2018, 2019

2014

21

Illinois

(f)

3,232

 -

3,232

 -

261

3,493

 -

3,493

 -

 

2016

 -

Illinois

(h)

1,290

 -

1,290

2,199

(0)

1,290

2,199

3,488

210

2017, 2015, 2011

2007

38

Nebraska

(t)

1,881

55

1,936

1,476

 1

1,882

1,531

3,413

172

2017, 2015, 2012

2012

30

South Carolina

(b)

1,959

344

2,303

970

 0

1,959

1,314

3,273

95

2017, 2015

2015

35

Illinois

(f)

3,500

28

3,528

361

(699)

2,801

389

3,190

23

2016, 2018

2016

15

Illinois

(o)

3,163

 -

3,163

 -

 -

3,163

 -

3,163

 -

 

2017

 -

Illinois

(f)

3,541

 -

3,541

 -

(478)

3,063

 -

3,063

 -

 

2016

 -

Arkansas

(e)

2,808

184

2,992

58

 7

2,815

242

3,057

44

2015, 2017, 2018

2015

18

Arkansas

(t)

2,985

156

3,141

 8

(96)

2,889

164

3,053

35

2014, 2016

2014

16

Arkansas

(b)

3,264

165

3,429

191

(590)

2,674

356

3,030

58

2014, 2015, 2016, 2017

2014

27

South Carolina

(t)

2,199

138

2,337

665

22

2,221

803

3,024

64

2014, 2015, 2017, 2019

2014

30

Colorado

(t)

3,099

 -

3,099

 -

(133)

2,966

 -

2,966

 -

 

2014

 -

Illinois

(f)

2,997

68

3,065

253

(388)

2,609

321

2,930

92

2018, 2016

2016

10

Illinois

(f)

3,470

 -

3,470

 4

(582)

2,888

 4

2,891

 1

2016

2016

12

Illinois

(f)

2,015

 -

2,015

216

636

2,651

216

2,867

 6

2016, 2019

2016

34

Nebraska

(c)

2,601

114

2,715

131

(0)

2,601

245

2,845

15

2015, 2016, 2018

2015

27

Illinois

(f)

2,882

42

2,924

(0)

(98)

2,784

42

2,826

 9

2016

2016

12

Georgia

(l)

1,905

 -

1,905

779

125

2,030

779

2,810

54

2017

2017

32

Illinois

(h)

2,573

 -

2,573

236

(1)

2,572

236

2,809

14

2017

2010

50

North Carolina

(v)

2,768

 -

2,768

 -

 0

2,768

 -

2,768

 -

2018

2018

 -

Illinois

(f)

3,277

 -

3,277

 -

(517)

2,760

 -

2,760

 -

 

2016

 -

Arkansas

(t)

2,645

40

2,685

42

21

2,666

82

2,748

 6

2014, 2018, 2019

2014

10

Illinois

(f)

3,058

 -

3,058

 -

(353)

2,705

 -

2,705

 -

 

2016

 -

California

(s)

967

1,357

2,324

375

 -

967

1,732

2,699

244

2017, 2018

2017

16

Nebraska

(c)

2,539

78

2,617

(23)

 0

2,539

55

2,594

 8

2016

2015

20

Nebraska

(e)

693

1,785

2,478

90

(0)

693

1,875

2,567

168

2014, 2016, 2018, 2019

2014

19

Michigan

(i)

904

1,654

2,558

(0)

(0)

904

1,654

2,558

219

2015

2015

23

Colorado

(b)

1,995

84

2,079

466

(0)

1,995

550

2,545

83

2017, 2016

2015

18

Illinois

(l)

2,525

 -

2,525

 -

 -

2,525

 -

2,525

 -

 

2017

 -

Illinois

(f)

1,956

 -

1,956

 -

557

2,513

 -

2,513

 -

 

2016

 -

Arkansas

(t)

2,262

82

2,344

 4

96

2,358

86

2,444

 9

2014, 2015

2014

27

Illinois

(f)

3,030

 -

3,030

 -

(600)

2,430

 -

2,430

 -

 

2016

 -

Illinois

(f)

2,103

105

2,208

(0)

218

2,321

105

2,426

13

2016

2016

25

Nebraska

(c)

2,280

44

2,324

95

 0

2,280

139

2,419

19

2017, 2016, 2015

2015

22

Illinois

(f)

1,945

 -

1,945

 -

473

2,418

 -

2,418

 -

 

2016

 -

Illinois

(f)

2,718

 -

2,718

 -

(332)

2,386

 -

2,386

 -

 

2016

 -

South Carolina

(l)

1,321

91

1,412

691

247

1,567

782

2,349

51

2017, 2018

2017

31

South Carolina

(v)

1,406

806

2,212

128

(0)

1,406

934

2,341

100

2017, 2018, 2019

2017

31

Mississippi

 

2,321

15

2,336

 -

(1)

2,320

15

2,335

 4

2016

2016

10

Colorado

(t)

2,328

 -

2,328

 -

(0)

2,328

 -

2,328

 -

 

2014

 -

Illinois

(f)

2,075

 -

2,075

 -

252

2,327

 -

2,327

 -

 

2016

 -

South Carolina

(t)

1,803

158

1,961

364

(0)

1,803

522

2,325

45

2014, 2015

2014

26

Arkansas

(t)

2,316

 -

2,316

 3

 0

2,316

 3

2,319

 -

 

2014

 -

Nebraska

(c)

2,316

126

2,442

(126)

(0)

2,316

 -

2,316

 -

 

2015

 -

Illinois

(f)

3,212

 -

3,212

95

(996)

2,216

95

2,311

 5

2018

2016

40

Colorado

 

637

1,604

2,241

 0

 1

637

1,604

2,241

226

2017

2017

50

North Carolina

(v)

2,177

 -

2,177

 -

(0)

2,177

 -

2,177

 -

2018

2018

 -

Illinois

(f)

1,614

94

1,708

(0)

456

2,070

94

2,163

12

2016

2016

23

Illinois

(f)

2,682

 -

2,682

204

(725)

1,957

204

2,161

11

2017

2016

50

Illinois

(f)

2,423

 -

2,423

 -

(276)

2,147

 -

2,147

 -

 

2016

 -

Illinois

(f)

1,769

 -

1,769

 -

371

2,140

 -

2,140

 -

 

2016

 -

Colorado

(b)

1,365

663

2,028

101

 0

1,365

764

2,129

61

2015

2015

21

Arkansas

(t)

2,014

96

2,110

 0

(8)

2,006

96

2,102

16

2014

2014

21

Illinois

(f)

1,643

88

1,731

 0

344

1,987

88

2,075

11

2016

2016

23

Colorado

(e)

1,301

699

2,000

70

(0)

1,301

769

2,070

53

2015, 2016, 2017, 2019

2015

24

South Carolina

(t)

1,568

 -

1,568

433

64

1,632

433

2,065

37

2015, 2017, 2019

2014

30

Illinois

(h)

1,700

 -

1,700

346

 -

1,700

346

2,046

27

2017

2012

35

Illinois

(f)

2,402

 -

2,402

 -

(372)

2,030

 -

2,030

 -

 

2016

 -

Colorado

(t)

1,817

210

2,027

 1

(7)

1,810

211

2,021

52

2014, 2016

2014

14

South Carolina

(v)

1,090

 -

1,090

776

144

1,234

776

2,011

30

2018, 2019

2018

40

Colorado

(j)

1,760

 -

1,760

239

 0

1,760

239

1,999

23

2017

2016

24

Illinois

(f)

1,996

 -

1,996

 -

(50)

1,946

 -

1,946

 -

 

2016

 -

Illinois

(f)

1,972

 -

1,972

 -

(43)

1,929

 -

1,929

 -

 

2016

 -

Illinois

(f)

2,542

 -

2,542

 -

(617)

1,925

 -

1,925

 -

 

2016

 -

Illinois

(j)

1,905

 -

1,905

 -

(0)

1,905

 -

1,905

 -

 

2016

 -

Colorado

(t)

1,079

812

1,891

(0)

 0

1,079

812

1,891

54

2014

2014

31

Illinois

(f)

2,100

 -

2,100

98

(309)

1,791

98

1,889

 5

2018

2016

40

Illinois

(f)

1,590

 -

1,590

 -

280

1,870

 -

1,870

 -

 

2016

 -

Illinois

(f)

1,891

 -

1,891

 -

(56)

1,835

 -

1,835

 -

 

2016

 -

Illinois

(f)

1,603

 -

1,603

 -

228

1,831

 -

1,831

 -

 

2016

 -

Illinois

(o)

1,825

 -

1,825

 -

(0)

1,825

 -

1,825

 -

2018

2018

 -

North Carolina

(d)

1,770

 -

1,770

 -

 0

1,770

 -

1,770

 -

 

2015

 -

Illinois

(f)

1,256

 -

1,256

 -

511

1,767

 -

1,767

 -

 

2016

 -

Illinois

(h)

1,750

 -

1,750

 -

 -

1,750

 -

1,750

 -

 

2009

 -

Illinois

(o)

1,735

 -

1,735

 -

 -

1,735

 -

1,735

 -

 

2017

 -

Nebraska

(t)

1,610

32

1,642

81

(2)

1,608

113

1,720

12

2014, 2015

2014

24

Nebraska

(t)

1,639

46

1,685

10

(2)

1,637

56

1,694

 6

2014, 2015

2014

22

Colorado

(t)

1,305

376

1,681

10

(0)

1,305

386

1,691

107

2014, 2016

2014

16

Illinois

(f)

1,439

 -

1,439

 -

240

1,679

 -

1,679

 -

 

2016

 -

Michigan

(i)

779

851

1,630

39

(0)

779

890

1,669

187

2016, 2019

2016

19

South Carolina

 

1,303

225

1,528

132

 0

1,303

357

1,661

35

2016, 2017

2016

34

Illinois

(f)

1,859

 -

1,859

 -

(209)

1,650

 -

1,650

 -

 

2016

 -

South Carolina

(t)

1,078

 -

1,078

548

21

1,099

548

1,647

50

2015, 2017

2014

28

Colorado

 

1,622

 -

1,622

 -

 -

1,622

 -

1,622

 -

 

2019

 -

Nebraska

(c)

1,314

65

1,379

242

(0)

1,314

307

1,621

42

2015

2015

20

Nebraska

(t)

1,539

 -

1,539

70

(1)

1,539

70

1,608

 5

2015

2012

45

Illinois

(f)

1,718

 -

1,718

 -

(120)

1,598

 -

1,598

 -

 

2016

 -

Nebraska

(b)

1,244

69

1,313

269

 0

1,244

338

1,582

29

2014, 2015

2014

22

Georgia

(j)

1,330

72

1,402

180

(0)

1,330

252

1,581

17

2016, 2019

2016

18

Illinois

(h)

1,423

60

1,483

68

 -

1,423

128

1,551

20

2013

2007

27

Illinois

(f)

1,130

35

1,165

(0)

379

1,509

35

1,544

 6

2016

2016

23

Illinois

(f)

729

 -

729

 -

815

1,544

 -

1,544

 -

 

2016

 -

Illinois

(f)

1,853

 -

1,853

 -

(313)

1,540

 -

1,540

 -

 

2016

 -

Colorado

(t)

1,353

184

1,537

 0

(0)

1,353

184

1,537

67

2014

2014

 9

Illinois

(t)

1,500

 -

1,500

26

 -

1,500

26

1,526

 2

2015

2008

50

Kansas

(i)

1,915

 -

1,915

 -

(395)

1,520

 -

1,520

 -

 

2015

 -

Illinois

(f)

1,693

 -

1,693

109

(317)

1,376

109

1,485

 6

2017

2016

50

Illinois

(o)

1,471

 -

1,471

 -

(0)

1,471

 -

1,471

 -

2018

2018

 -

Illinois

(f)

1,115

28

1,143

 9

318

1,433

37

1,470

 6

2016, 2018

2016

23

Mississippi

(e)

1,437

33

1,470

(0)

(0)

1,437

33

1,470

 2

2015, 2017

2015

29

Illinois

(f)

1,620

 -

1,620

 -

(167)

1,453

 -

1,453

 -

 

2016

 -

Illinois

(f)

1,063

27

1,090

 0

348

1,411

27

1,438

 7

 2016

2016

22

Illinois

(f)

1,675

 4

1,679

(4)

(244)

1,431

 -

1,431

 -

 2016

2016

 -

Illinois

(f)

1,083

 -

1,083

 -

336

1,419

 -

1,419

 -

 

2016

 -

Illinois

 

1,403

 -

1,403

 -

 -

1,403

 -

1,403

 -

 

2019

 -

South Carolina

(l)

1,032

170

1,203

183

13

1,045

353

1,398

37

2017, 2018

2017

31

Nebraska

(b)

1,100

28

1,128

248

 0

1,100

276

1,376

16

2014, 2015, 2018

2014

18

Illinois

(f)

1,523

 -

1,523

126

(277)

1,246

126

1,372

 7

2017

2016

50

Nebraska

(v)

1,149

 -

1,149

202

(0)

1,149

202

1,350

11

2018

2018

40

Nebraska

(c)

1,346

34

1,380

(34)

 0

1,346

 -

1,346

 -

 

2015

 -

Illinois

(f)

1,254

 -

1,254

 -

83

1,337

 -

1,337

 -

 

2016

 -

Nebraska

(i)

1,232

56

1,288

(0)

31

1,263

56

1,319

 6

2015

2015

24

Illinois

(f)

1,126

44

1,170

 0

146

1,272

44

1,316

 4

2016

2016

31

Nebraska

(c)

1,279

23

1,302

 6

 0

1,279

29

1,308

 6

2015, 2017

2015

12

Colorado

(t)

1,238

 -

1,238

 -

45

1,283

 -

1,283

 -

 

2014

 -

Nebraska

(c)

1,242

37

1,279

(5)

(0)

1,242

32

1,273

 4

2015

2015

23

Illinois

(b)

1,120

 -

1,120

138

 -

1,120

138

1,258

 8

2016

2008

50

Colorado

(t)

1,030

170

1,200

31

 0

1,030

201

1,231

86

2014, 2016, 2017

2014

11

Illinois

(f)

1,435

 -

1,435

 -

(204)

1,231

 -

1,231

 -

 

2016

 -

Illinois

(f)

1,481

 -

1,481

 -

(254)

1,227

 -

1,227

 -

 

2016

 -

Illinois

(f)

1,731

 -

1,731

 -

(515)

1,216

 -

1,216

 -

 

2016

 -

Illinois

(t)

1,147

 -

1,147

60

 0

1,147

60

1,207

 4

2016

2013

50

Illinois

(h)

1,003

 -

1,003

198

(0)

1,003

198

1,201

 4

2015, 2017

2008

45

Illinois

(f)

844

 -

844

112

242

1,086

112

1,198

 0

 

2016

 -

Illinois

(f)

1,219

 -

1,219

 -

(23)

1,196

 -

1,196

 -

 

2016

 -

Nebraska

(c)

1,077

33

1,110

80

(0)

1,077

113

1,189

 5

2015

2015

28

Colorado

(t)

579

513

1,092

18

65

644

531

1,175

139

2014, 2015, 2016

2014

14

Illinois

(f)

1,320

 -

1,320

 -

(147)

1,173

 -

1,173

 -

 

2016

 -

North Carolina

(v)

1,161

 -

1,161

 -

 0

1,161

 -

1,161

 -

2018

2018

 -

Illinois

(f)

617

 -

617

 -

535

1,152

 -

1,152

 -

 

2016

 -

Nebraska

(h)

1,109

40

1,149

 -

 -

1,109

40

1,149

 6

2012

2012

20

Illinois

(f)

845

63

908

 0

241

1,086

63

1,149

10

2016

2016

22

Nebraska

(c)

1,136

11

1,147

 0

(0)

1,136

11

1,147

 6

2015

2015

 6

Colorado

(t)

747

393

1,140

(0)

 0

747

393

1,140

35

2014

2014

26

Illinois

(f)

$ 1,229

$ -

$ 1,229

$ 116

$ (219)

$ 1,010

$ 116

$ 1,126

$ 6

2018

2016

40

Colorado

(t)

1,128

68

1,196

(32)

(45)

1,083

36

1,119

 3

2017

2014

 3

Illinois

(f)

774

47

821

 0

293

1,067

47

1,115

 6

2016

2016

25

Illinois

(f)

1,058

 -

1,058

 -

49

1,107

 -

1,107

 -

 

2016

 -

Colorado

(t)

1,105

 -

1,105

 -

(0)

1,105

 -

1,105

 -

 

2014

 -

Colorado

(t)

773

323

1,096

(0)

 0

773

323

1,096

34

2014

2014

21

Illinois

(f)

855

55

910

(12)

198

1,053

43

1,096

 5

2016

2016

28

Illinois

(f)

708

 -

708

 -

387

1,095

 -

1,095

 -

 

2016

 -

Illinois

(f)

854

 -

854

 -

221

1,075

 -

1,075

 -

 

2016

 -

Nebraska

(i)

848

197

1,045

22

 0

848

219

1,067

25

2014, 2015, 2017

2014

25

Colorado

(t)

554

443

997

70

(3)

551

513

1,064

40

2014, 2015, 2017

2014

23

Nebraska

(t)

994

20

1,014

41

(2)

992

61

1,052

 8

2014, 2015

2014

27

Illinois

(t)

801

97

898

152

 -

801

249

1,050

15

2016

2004, 2006, 2016

50

Illinois

(f)

950

40

990

(0)

46

996

40

1,036

 4

2016

2016

32

Colorado

(h)

819

94

913

113

 -

819

207

1,026

22

2014, 2017, 2018

2010

22

Illinois

(f)

727

 -

727

 -

299

1,026

 -

1,026

 -

 

2016

 -

Colorado

(e)

809

141

950

64

(0)

809

205

1,014

22

2015

2015

26

Illinois

(f)

1,171

 -

1,171

 -

(158)

1,013

 -

1,013

 -

 

2016

 -

Georgia

(i)

795

65

860

105

31

826

170

997

15

2016, 2017

2016

31

Illinois

(h)

991

 -

991

 -

 -

991

 -

991

 -

 

2012

 -

Illinois

(f)

800

130

930

(0)

59

859

130

989

15

2016

2016

27

Illinois

(f)

1,259

 -

1,259

 -

(273)

986

 -

986

 -

 

2016

 -

Illinois

(f)

1,119

 -

1,119

 -

(133)

986

 -

986

 -

 

2016

 -

Illinois

(f)

775

 -

775

 3

186

961

 3

964

 0

 

2016

 -

Georgia

 

756

202

958

 0

(1)

755

202

958

17

2016

2016

36

Illinois

(h)

923

53

976

(29)

 -

923

24

947

 1

2011

2011

50

Kansas

(t)

805

178

983

(0)

(38)

767

178

945

53

2014

2014

14

Illinois

(t)

902

34

936

 -

 -

902

34

936

 5

2008

2008

21

Illinois

(f)

1,075

 -

1,075

70

(230)

845

70

915

 3

2018

2016

40

Illinois

(f)

1,080

 -

1,080

 -

(175)

905

 -

905

 -

 

2016

 -

Illinois

(f)

864

 -

864

 -

41

905

 -

905

 -

 

2016

 -

Colorado

(t)

481

373

854

 2

46

527

375

902

103

2014, 2016

2014

15

Illinois

(f)

989

 -

989

77

(178)

811

77

888

 4

2018

2016

40

Illinois

(f)

995

 -

995

58

(177)

818

58

875

 3

2017

2016

50

Illinois

(f)

975

 -

975

 -

(100)

875

 -

875

 -

 

2016

 -

Illinois

(i)

815

 -

815

60

 0

815

60

875

 4

2017

2015

50

Georgia

(j)

718

144

862

10

 0

718

154

872

19

2016

2016

25

Nebraska

(b)

862

 -

862

 -

(0)

862

 -

862

 -

 

2015

 -

Illinois

(f)

972

 -

972

 -

(114)

858

 -

858

 -

 

2016

 -

Illinois

(f)

671

96

767

(54)

143

814

42

856

 4

2016

2016

28

Illinois

(h)

644

93

737

107

 -

644

200

844

12

2015

2000

50

Illinois

(i)

762

 -

762

75

(0)

762

75

837

11

2016

2015

20

Nebraska

(t)

742

 -

742

94

 0

742

94

836

11

2013

2012

25

Illinois

(b)

700

110

810

20

 -

700

130

830

 8

2006, 2015

2004

50

Illinois

(f)

1,005

 -

1,005

 -

(180)

825

 -

825

 -

 

2016

 -

Illinois

(f)

980

 -

980

 -

(155)

825

 -

825

 -

 

2016

 -

Illinois

(l)

825

 -

825

 -

 -

825

 -

825

 -

 

2017

 -

Illinois

(o)

805

 -

805

 -

 -

805

 -

805

 -

 

2017

 -

Colorado

(t)

803

 -

803

 -

(0)

803

 -

803

 -

 

2014

 -

Illinois

(f)

732

 -

732

 -

64

796

 -

796

 -

 

2016

 -

Illinois

(f)

762

 -

762

 -

20

782

 -

782

 -

 

2016

 -

Illinois

(f)

630

 -

630

 -

145

775

 -

775

 -

2016

2016

 -

Nebraska

(t)

702

72

774

 0

(2)

700

72

772

 6

2014

2014

35

Illinois

(o)

748

 -

748

 -

 -

748

 -

748

 -

 

2017

 -

Illinois

(f)

421

 -

421

43

280

701

43

743

 3

2016

2016

50

Kansas

(t)

737

 -

737

 -

(0)

737

 -

737

 -

 

2014

 -

Nebraska

(i)

711

22

733

 0

(0)

711

22

733

 3

2015

2015

20

Illinois

(f)

857

 -

857

 -

(125)

732

 -

732

 -

 

2016

 -

Illinois

(f)

879

 -

879

 4

(155)

724

 4

727

 1

2016

2016

20

Illinois

(f)

552

 -

552

31

143

695

31

725

 0

 

2016

 -

Illinois

(h)

725

 -

725

 -

 -

725

 -

725

 -

 

2010

 -

Illinois

(h)

668

 -

668

51

 1

669

51

720

 3

2015

2007

50

Illinois

(o)

717

 -

717

 -

(0)

717

 -

717

 -

2018

2018

 -

Illinois

(f)

612

38

650

 0

51

663

38

701

 4

2016

2016

29

Illinois

(v)

701

 -

701

 -

 -

701

 -

701

 -

 

2017

 -

Illinois

(f)

968

 -

968

 -

(269)

699

 -

699

 -

 

2016

 -

Illinois

(j)

667

30

697

(0)

 0

667

30

697

 4

2016

2016

24

Illinois

(h)

693

 -

693

 -

 -

693

 -

693

 -

 

2008

 -

Georgia

(i)

555

106

661

 9

18

573

115

687

11

2015, 2018, 2019

2015

30

Illinois

(h)

684

 -

684

 -

 0

684

 -

684

 -

 

2007

 -

South Carolina

(l)

477

57

534

148

 -

477

205

682

16

2017

2017

32

Illinois

(i)

681

 -

681

 -

 0

681

 -

681

 -

 

2015

 -

Illinois

(f)

505

 -

505

 -

173

678

 -

678

 -

 

2016

 -

Illinois

(i)

667

 -

667

 -

 1

668

 -

668

 -

 

2016

 -

Illinois

(h)

448

100

548

110

 -

448

210

658

13

2006, 2015

2003

50

Illinois

(o)

652

 -

652

 -

(0)

652

 -

652

 -

2018

2018

 -

Illinois

(f)

507

 -

507

 -

142

649

 -

649

 -

 

2016

 -

Illinois

(f)

466

 -

466

 -

178

644

 -

644

 -

 

2016

 -

Georgia

(i)

482

142

624

(0)

10

492

142

634

14

2016, 2017

2016

27

Illinois

(f)

746

 -

746

 -

(127)

619

 -

619

 -

 

2016

 -

Illinois

(f)

939

 -

939

 -

(326)

613

 -

613

 -

 

2016

 -

Illinois

(h)

610

 -

610

 -

(0)

610

 -

610

 -

 

2012

 -

Illinois

(f)

744

 -

744

 -

(136)

608

 -

608

 -

 

2016

 -

Colorado

(t)

374

201

575

 2

30

404

203

608

54

2014, 2016, 2017

2014

11

Nebraska

(b)

607

 -

607

 -

(0)

607

 -

607

 -

 

2015

 -

Georgia

 

469

108

577

25

 0

469

133

603

 9

2016

2016

36

Nebraska

(b)

561

 -

561

 -

41

602

 -

602

 -

 

2014

 -

Illinois

(t)

527

37

564

16

 -

527

53

580

 3

2011

2011

50

Illinois

(j)

563

 -

563

 -

 0

563

 -

563

 -

 

2016

 -

North Carolina

(v)

554

 -

554

 -

 0

554

 -

554

 -

2018

2018

 -

Illinois

(f)

534

 -

534

 -

11

545

 -

545

 -

 

2016

 -

Georgia

(i)

475

53

528

16

 0

475

69

545

10

2015, 2018

2015

21

Illinois

(f)

536

 -

536

 -

(15)

521

 -

521

 -

 

2016

 -

Illinois

(f)

447

 -

447

 -

74

521

 -

521

 -

 

2016

 -

Nebraska

(c)

500

10

510

 0

 0

500

10

510

 5

2015

2015

 5

South Carolina

 

460

 -

460

40

(0)

460

40

500

 1

2019

2018

20

Kansas

(l)

319

181

500

 -

 -

319

181

500

26

2017, 2019

2017

20

Illinois

(h)

442

38

480

 0

 -

442

38

480

 5

2009

2009

24

Illinois

(f)

601

 -

601

 -

(158)

443

 -

443

 -

 

2016

 -

Illinois

(f)

362

 -

362

 -

76

438

 -

438

 -

 

2016

 -

Illinois

(f)

499

22

521

25

(112)

387

47

434

 3

2016, 2018

2016

29

South Carolina

(v)

354

 -

354

79

 0

354

79

433

 5

2018, 2019

2018

40

Illinois

(f)

487

 -

487

41

(96)

391

41

432

 2

2017

2016

50

Illinois

(f)

576

 -

576

 -

(144)

432

 -

432

 -

 

2016

 -

Illinois

(f)

254

 -

254

 -

174

428

 -

428

 -

 

2016

 -

Illinois

(o)

428

 -

428

 -

 0

428

 -

428

 -

2018

2018

 -

Illinois

(f)

170

 -

170

 -

250

420

 -

420

 -

 

2016

 -

Colorado

(t)

419

 -

419

 -

 0

419

 -

419

 -

 

2014

 -

Illinois

(h)

290

38

328

87

 -

290

125

415

 7

2006, 2015

2006

50

Illinois

(i)

371

 -

371

38

(0)

371

38

409

 2

2017

2016

50

Illinois

(f)

296

 -

296

39

66

362

39

401

 0

 

2016

 -

Illinois

(f)

370

 -

370

 -

28

398

 -

398

 -

 

2016

 -

Illinois

(b)

398

 -

398

 -

 -

398

 -

398

 -

 

2008

 -

Colorado

(i)

 -

 -

 -

 -

395

395

 -

395

 -

 

2015

 -

Illinois

(f)

359

 -

359

 -

35

394

 -

394

 -

 

2016

 -

Illinois

(h)

322

36

358

22

 -

322

58

380

 3

2006, 2017, 2018

2006

47

Illinois

(o)

363

 -

363

 -

 0

363

 -

363

 -

2018

2018

 -

Illinois

(t)

102

59

161

201

 -

102

260

362

15

2006, 2017

2003

50

Illinois

(h)

271

73

344

16

 0

271

89

360

 5

2006, 2015

2001

50

Illinois

(f)

291

 -

291

 -

63

354

 -

354

 -

 

2016

 -

Illinois

(f)

360

 -

360

 -

(9)

351

 -

351

 -

 

2016

 -

Nebraska

(t)

342

 4

346

(1)

(2)

341

 4

344

 0

2017

2014

27

Illinois

(f)

282

 -

282

 -

58

340

 -

340

 -

 

2016

 -

Illinois

(t)

321

24

345

(8)

 -

321

16

337

 1

2011

2011

50

Kansas

(j)

235

90

325

 3

(0)

235

93

328

13

2016, 2017

2016

21

Illinois

(f)

320

 -

320

 -

(2)

318

 -

318

 -

 

2016

 -

Illinois

(f)

286

 -

286

 -

29

315

 -

315

 -

 

2016

 -

North Carolina

(v)

310

 -

310

 -

 0

310

 -

310

 -

2018

2018

 -

Illinois

(f)

353

 -

353

 -

(44)

309

 -

309

 -

 

2016

 -

Colorado

(t)

224

 -

224

46

39

263

46

309

 -

 

2014

 -

Colorado

(t)

276

 -

276

 -

 0

276

 -

276

 -

 

2014

 -

Illinois

(f)

216

 -

216

 -

50

266

 -

266

 -

 

2016

 -

Illinois

(f)

233

 -

233

 -

28

261

 -

261

 -

 

2016

 -

Illinois

(h)

252

 -

252

 -

(0)

252

 -

252

 -

 

2012

 -

Illinois

(f)

240

 -

240

 -

 7

247

 -

247

 -

 

2016

 -

Colorado

(i)

236

 -

236

 -

(0)

236

 -

236

 -

 

2015

 -

Illinois

(o)

233

 -

233

 -

(0)

233

 -

233

 -

2018

2018

 -

Illinois

(f)

157

 -

157

 -

75

232

 -

232

 -

 

2016

 -

Illinois

(h)

203

44

247

(24)

 -

203

20

223

 1

2006

2006

50

Illinois

(f)

153

 -

153

20

28

181

20

201

 0

 

2016

 -

Illinois

(h)

200

16

216

(16)

 -

200

 -

200

 -

 

2011

 -

Illinois

(f)

179

 -

179

 -

18

197

 -

197

 -

 

2016

 -

Illinois

(o)

196

 -

196

 -

(0)

196

 -

196

 -

2018

2018

 -

Georgia

 

142

39

180

 3

 -

142

41

183

 3

2017

2017

30

Colorado

 

 -

 -

 -

69

 -

 -

69

69

 4

2017

2017

40

Illinois

 

34

86

120

(86)

(0)

34

 -

34

(3)

2017

2016

 7

Colorado

 

 -

 -

 -

 -

 -

 -

 -

 -

 -

 

2017

 -

Adjustments

 

 

 

 

 

 

 -

896

896

3,425

 

 

 

Other

(u)

45,187

1,726

46,913

1,049

1,076

46,264

2,775

49,039

254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farm Credit Bond

$ 4,890

 

 

 

 

 

 

 

 

 

 

 

 

Farmer Mac Bond #6

$ 13,827

 

 

 

 

 

 

 

 

 

 

 

 

Farmer Mac Bond #7

$ 11,160

 

 

 

 

 

 

 

 

 

 

 

 

Farmer Mac Bond #8A

$ 41,700

 

 

 

 

 

 

 

 

 

 

 

 

Farmer Mac Bond #9

$ 6,600

 

 

 

 

 

 

 

 

 

 

 

 

Met Life Bond #1

$ 87,942

 

 

 

 

 

 

 

 

 

 

 

 

Met Life Bond #2

$ 16,000

 

 

 

 

 

 

 

 

 

 

 

 

Met Life Bond #3

$ 21,000

 

 

 

 

 

 

 

 

 

 

 

 

Met Life Bond #4

$ 15,685

 

 

 

 

 

 

 

 

 

 

 

 

Met Life Bond #5

$ 8,379

 

 

 

 

 

 

 

 

 

 

 

 

Met Life Bond #6

$ 27,158

 

 

 

 

 

 

 

 

 

 

 

 

Met Life Bond #7

$ 17,153

 

 

 

 

 

 

 

 

 

 

 

 

Met Life Bond #8

$ 44,000

 

 

 

 

 

 

 

 

 

 

 

 

Met Life Bond #9

$ 21,000

 

 

 

 

 

 

 

 

 

 

 

 

Prudential Bond

$ -

 

 

 

 

 

 

 

 

 

 

 

 

Rutledge Credit Facility #1

$ 17,000

 

 

 

 

 

 

 

 

 

 

 

 

Rutledge Credit Facility #2

$ 25,000

 

 

 

 

 

 

 

 

 

 

 

 

Rutledge Credit Facility #3

$ 25,000

 

 

 

 

 

 

 

 

 

 

 

 

Rutledge Credit Facility #4

$ 15,000

 

 

 

 

 

 

 

 

 

 

 

 

Rutledge Credit Facility #5

$ 30,000

 

 

 

 

 

 

 

 

 

 

 

 

Rabo Agrifinance Note

$ 64,359

 

 

 

 

 

 

 

 

 

 

 

 

Totals

$ 512,853

$ 933,131

$ 112,184

$ 1,045,315

$ 36,944

$ 4,682

$ 937,812

$ 150,024

$ 1,087,836

$ 25,276

 

 

 

 

(a)

is part of a collateral pool for the $4.9 million First Farm Credit of Central Florida Bond

(b)

is part of a collateral pool for the $13.8. million Farmer Mac Bond #6

(c)

is part of a collateral pool for the $11.2 million Farmer Mac Bond #7

(d)

is part of a collateral pool for the $41.7 milllion Farmer Mac Bond #8A

(e)

is part of a collateral pool for the $6.6 million Farmer Mac Bond #9

(f)

is part of a collateral pool for the $87.9 million Met Life Bond #1

(g)

is part of a collateral pool for the $16.0 million Met Life Bond #2

(h)

is part of a collateral pool for the $21.0 million Met Life Bond #3

(i)

is part of a collateral pool for the $15.7 million Met Life Bond #4

(j)

is part of a collateral pool for the $8.4 million Met Life Bond #5

(k)

is part of a collateral pool for the $27.2 million Met Life Bond #6

(l)

is part of a collateral pool for the $17.2 million Met Life Bond #7

(m)

is part of a collateral pool for the $44.0 million Met Life Bond #8

(n)

is part of a collateral pool for the $0.0 million Prudential Loan

(o)

is part of a collateral pool for the $17.0 million Rutledge Credit Facility 1

(p)

is part of a collateral pool for the $25.0 million Rutledge Credit Facility 2

(q)

is part of a collateral pool for the $25.0 million Rutledge Credit Facility 3

(r)

is part of a collateral pool for the $15.0 million Rutledge Credit Facility 4

(s)

is part of a collateral pool for the $30.0 million Rutledge Credit Facility 5

(t)

is part of a collateral pool for the $66.4 million Agrifinance Note

(u)

Other category is comprised of 100 farms in 7 states that on an individual basis make up less than 5% of gross total land plus improvements as of December 31, 2019. Approximately $1,606 is part of a collateral pool for the $13,827 Farmer Mac Bond #6, $510 is part of a collateral pool for the $11,160 Farmer Mac Bond #7, $19,689 is part of a collateral pool for the $87,942 Met Life Bond #1, $6,399 is part of a collateral pool for the $21,000 Met Life Bond #3, $4,988 is part of a collateral pool for the $15,685 Met Life Bond #4, $1,588 is part of a collateral pool for the $8,379 Met Life Bond #5, $1,182 is part of a collateral pool for the $17,153 Met Life Bond #7, $4,142 is part of a collateral pool for the $25,000 Rutledge Credit Facility 1, $5,546 is part of a collateral pool for the $66,400 Rabo Agrifinance Note, and $1,999 is part of a collateral pool for the $21,000 Met Life Bond #9

(v)

is part of a collateral pool for the $21.0 million Met Life Bond #9

(w)

all of the above properties listed in Schedule III are farms.


Farmland Partners Inc.

Schedule III – Real Estate and Accumulated Depreciation

Reconciliation of “Real Estate and Accumulated Depreciation”

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

2019

 

2018

 

2017

Real Estate:

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

1,108,016

 

$

1,094,155

 

$

595,598

Additions during period

 

 

 

 

 

 

 

 

 

Additions through construction of improvements

 

 

5,326

 

 

9,874

 

 

15,549

Disposition of property and improvements

 

 

(62,468)

 

 

(29,573)

 

 

(671)

Non cash acquisitions

 

 

 

 

 

 

 

 

 -

Acquisitions through business combinations and/or asset acquisitions

 

 

36,893

 

 

33,560

 

 

483,679

Balance at end of year

 

$

1,087,767

 

$

1,108,016

 

$

1,094,155

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation:

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

18,148

 

$

10,261

 

$

3,215

Disposition of improvements

 

 

(947)

 

 

(190)

 

 

(80)

Additions charged to costs and expenses

 

 

8,022

 

 

8,077

 

 

7,126

Balance at end of year

 

$

25,223

 

$

18,148

 

$

10,261

 

 

 

 

 

 

 

 

 

 

Real Estate balance per schedule

 

$

1,087,767

 

$

1,108,016

 

$

1,094,155

Construction in progress

 

 

11,911

 

 

10,262

 

 

8,137

Other non-real estate

 

 

71

 

 

71

 

 

71

Balance per consolidated balance sheet

 

$

1,099,749

 

$

1,118,349

 

$

1,102,363

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation per schedule

 

$

25,223

 

$

18,148

 

$

10,261

Other non-real estate

 

 

54

 

 

54

 

 

24

Balance per consolidated balance sheet

 

$

25,277

 

$

18,202

 

$

10,285