XML 45 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mortgage Notes, Lines of Credit and Bonds Payable (Details)
9 Months Ended
Oct. 23, 2017
USD ($)
Sep. 05, 2017
USD ($)
Feb. 03, 2017
USD ($)
Dec. 22, 2015
USD ($)
Aug. 18, 2015
USD ($)
Mar. 01, 2015
Jan. 14, 2015
USD ($)
Dec. 05, 2013
USD ($)
Sep. 30, 2017
USD ($)
agreement
Sep. 30, 2016
USD ($)
Mar. 29, 2017
Feb. 14, 2017
USD ($)
Jan. 12, 2017
subsidiary
Dec. 31, 2016
USD ($)
Sep. 29, 2016
Aug. 31, 2016
USD ($)
Jun. 29, 2016
USD ($)
subsidiary
Jun. 28, 2016
Mar. 29, 2016
USD ($)
subsidiary
Feb. 29, 2016
USD ($)
subsidiary
Aug. 03, 2015
USD ($)
Mortgage notes payable                                          
Total mortgage notes and bonds payable, net                 $ 464,494,000         $ 308,779,000              
Debt issuance costs, net                 (1,360,000)         (1,193,000)              
Unamortized premium                 20,000         110,000              
Principal outstanding                 465,834,000         309,862,000              
Book Value of Collateral                 917,401,000                        
Available borrowing capacity                 3,100,000                        
Debt                 465,800,000                        
Remaining borrowing capacity                 0                        
Debt repayment                 20,819,000 $ 84,750,000                      
Payment of debt issuance costs                 817,000 937,000                      
Accrued interest                 2,886,000         1,538,000              
Cash paid during period for interest                 8,491,000 6,706,000                      
Accumulated amortization of deferred financing fees                 500,000 700,000                      
Aggregate maturities of long-term debt                                          
2017 (remaining three months)                 60,400,000                        
2019                 6,481,000                        
2020                 48,300,000                        
Thereafter                 350,653,000                        
Total                 $ 465,834,000                        
Farmer Mac Facility | Secured notes                                          
Mortgage notes payable                                          
Maximum aggregate principal amount                                         $ 165,000,000
Effective loan-to-value ratios as a percentage of the appraised value of agricultural real estate securing such mortgage loans                 60.00%                        
Outstanding debt                 $ 134,800,000         155,500,000              
Farmer Mac Facility | Secured notes | Minimum                                          
Mortgage notes payable                                          
Leverage ratio (as a percent)                 60.00%                        
Fixed charge coverage ratio                 1.50                        
Collateral value as percentage of aggregate principal amount of outstanding notes (as a percent)           100.00%                              
Total collateral value as percentage of aggregate principal amount of outstanding notes (as a percent)           110.00%                              
Bridge Loan Agreement                                          
Mortgage notes payable                                          
Number of subsidiaries | subsidiary                                       2  
Loan                                       $ 53,000,000  
Payment of debt issuance costs                   173,907                      
Cash paid during period for interest                   2,271,867                      
Additional interest paid                   $ 2,120,000                      
Additional interest, percentage                   4.00%                      
MetLife                                          
Mortgage notes payable                                          
Interest rate (as a percent)                     3.48%                    
Number of subsidiaries | subsidiary                                 5   5    
Payment of debt issuance costs                 $ 800,000                        
MetLife | Term Loan                                          
Mortgage notes payable                                          
Principal amount of loan                                     $ 127,000,000    
Maximum loan to value ratio                 60.00%                        
MetLife | Term Loan One                                          
Mortgage notes payable                                          
Interest rate (as a percent)                                   2.40%      
Interest Rate (as a percent)                 2.00%                        
Principal amount of loan                                     90,000,000    
MetLife | Term Loan Two                                          
Mortgage notes payable                                          
Principal amount of loan                                     16,000,000    
MetLife | Term Loan Three                                          
Mortgage notes payable                                          
Principal amount of loan                                     $ 21,000,000    
MetLife | Term Loan Two and Three                                          
Mortgage notes payable                                          
Interest rate (as a percent)                 2.66%                        
Minimum prepayment premium                 20.00%                        
Percentage of conditional prepayment of loan without penalty                 1.00%                        
MetLife | Term Loan Four                                          
Mortgage notes payable                                          
Interest rate (as a percent)                                 2.39%        
Rutledge Credit Facilities | Secured notes                                          
Mortgage notes payable                                          
Non usage fee (as a percent)       0.25% 0.25%   0.25% 0.25%                          
Maximum aggregate principal amount       $ 15,000,000 $ 25,000,000   $ 25,000,000 $ 25,000,000                          
Number of loan agreements | agreement                 4                        
Period of calculation of non usage fee       3 months 3 months   3 months 3 months                          
Percentage of aggregate loan value that may not exceed the appraised value of collateralized properties     50.00%                                    
Fifth Rutledge Loan Agreement | Secured notes                                          
Mortgage notes payable                                          
Margin added to reference rate (as a percent)     1.30%                                    
Non usage fee (as a percent)     0.25%                                    
Maximum aggregate principal amount     $ 30.0                                    
Period of calculation of non usage fee     3 months                                    
Fifth Rutledge Loan Agreement | Secured notes | Maximum                                          
Mortgage notes payable                                          
Percentage to maintain leverage ratio     60.00%                                    
3 month LIBOR | MetLife | Term Loan One                                          
Mortgage notes payable                                          
Margin added to reference rate (as a percent)                 1.75%                        
3 month LIBOR | Rutledge Credit Facilities | Secured notes                                          
Mortgage notes payable                                          
Margin added to reference rate (as a percent)       1.30% 1.30%   1.30% 1.30%                          
Mortgage notes payable | Fair value | Level 3                                          
Aggregate maturities of long-term debt                                          
Debt                 $ 458,900,000         300,100,000              
Farmer Mac Bond #1                                          
Mortgage notes payable                                          
Principal outstanding                           20,700,000              
Interest rate (as a percent)                 2.40%                        
Interest Rate (as a percent)                 2.40%                        
Debt repayment   $ 20,700,000                                      
Farmer Mac Bond #2                                          
Mortgage notes payable                                          
Principal outstanding                 $ 5,460,000         5,460,000              
Interest rate (as a percent)                 2.35%                        
Interest Rate (as a percent)                 2.35%                        
Book Value of Collateral                 $ 9,557,000                        
Debt repayment $ 5,500,000                                        
Farmer Mac Bond #3                                          
Mortgage notes payable                                          
Principal outstanding                 $ 10,680,000         10,680,000              
Interest rate (as a percent)                 2.50%                        
Interest Rate (as a percent)                 2.50%                        
Book Value of Collateral                 $ 11,487,000                        
Farmer Mac Bond #4                                          
Mortgage notes payable                                          
Principal outstanding                 $ 13,400,000         13,400,000              
Interest rate (as a percent)                 2.50%                        
Interest Rate (as a percent)                 2.50%                        
Book Value of Collateral                 $ 23,588,000                        
Farmer Mac Bond #5                                          
Mortgage notes payable                                          
Principal outstanding                 $ 30,860,000         30,860,000              
Interest rate (as a percent)                 2.56%                        
Interest Rate (as a percent)                 2.56%                        
Book Value of Collateral                 $ 61,104,000                        
Farmer Mac Bond #6                                          
Mortgage notes payable                                          
Principal outstanding                 $ 14,915,000         14,915,000              
Interest rate (as a percent)                 3.69%                        
Interest Rate (as a percent)                 3.69%                        
Book Value of Collateral                 $ 21,609,000                        
Farmer Mac Bond #7                                          
Mortgage notes payable                                          
Principal outstanding                 $ 11,160,000         11,160,000              
Interest rate (as a percent)                 3.68%                        
Interest Rate (as a percent)                 3.68%                        
Book Value of Collateral                 $ 18,441,000                        
Farmer Mac Bond #8A                                          
Mortgage notes payable                                          
Principal outstanding                 $ 41,700,000         41,700,000              
Interest rate (as a percent)                 3.20%                        
Interest Rate (as a percent)                 3.20%                        
Book Value of Collateral                 $ 80,929,000                        
Farmer Mac Bond #9                                          
Mortgage notes payable                                          
Principal outstanding                 $ 6,600,000         6,600,000              
Interest rate (as a percent)                 3.35%                        
Interest Rate (as a percent)                 3.35%                        
Book Value of Collateral                 $ 7,711,000                        
MetLife Term Loan #1                                          
Mortgage notes payable                                          
Principal outstanding                 $ 90,000,000         90,000,000              
Interest rate (as a percent)                 3.48%                        
Adjustment term for the interest rate on the debt instrument                 3 years                        
Interest Rate (as a percent)                 3.48%                        
Book Value of Collateral                 $ 198,345,000                        
MetLife Term Loan #1 | Term Loan Four                                          
Mortgage notes payable                                          
Interest rate (as a percent)                             2.60%            
MetLife Term Loan #1 | LIBOR                                          
Mortgage notes payable                                          
Margin added to reference rate (as a percent)                 3.48%                        
MetLife Term Loan #2                                          
Mortgage notes payable                                          
Principal outstanding                 $ 16,000,000         16,000,000              
Interest rate (as a percent)                 2.66%                        
Adjustment term for the interest rate on the debt instrument                 3 years                        
Interest Rate (as a percent)                 2.66%                        
Book Value of Collateral                 $ 31,677,000                        
MetLife Term Loan #2 | LIBOR                                          
Mortgage notes payable                                          
Margin added to reference rate (as a percent)                 2.66%                        
MetLife Term Loan #3                                          
Mortgage notes payable                                          
Principal outstanding                 $ 21,000,000         21,000,000              
Interest rate (as a percent)                 2.66%                        
Adjustment term for the interest rate on the debt instrument                 3 years                        
Interest Rate (as a percent)                 2.66%                        
Book Value of Collateral                 $ 27,654,000                        
MetLife Term Loan #4                                          
Mortgage notes payable                                          
Principal outstanding                 $ 15,685,000         15,685,000     $ 15,700,000        
Interest rate (as a percent)                 3.48%                        
Adjustment term for the interest rate on the debt instrument                 3 years                        
Margin added to reference rate (as a percent)                 3.48%                        
Interest Rate (as a percent)                 3.48%                        
Book Value of Collateral                 $ 30,624,000                        
MetLife Term Loan #4 | Minimum                                          
Mortgage notes payable                                          
Interest rate (as a percent)                 2.00%                        
MetLife Term Loan #4 | Term Loan Four                                          
Mortgage notes payable                                          
Interest rate (as a percent)                             2.60%            
MetLife Term Loan #4 | 3 month LIBOR | Minimum                                          
Mortgage notes payable                                          
Margin added to reference rate (as a percent)                 1.75%                        
MetLife Term Loan #5                                          
Mortgage notes payable                                          
Principal outstanding                 $ 8,379,000                        
Interest rate (as a percent)                 3.26%                        
Adjustment term for the interest rate on the debt instrument                 3 years                        
Interest Rate (as a percent)                 3.26%                        
Book Value of Collateral                 $ 16,761,000                        
Number of subsidiaries | subsidiary                         5                
MetLife Term Loan #5 | Term Loan Five                                          
Mortgage notes payable                                          
Interest rate (as a percent)                         3.26%                
MetLife Term Loan #6                                          
Mortgage notes payable                                          
Principal outstanding                 $ 27,159,000     $ 27,200,000                  
Interest rate (as a percent)                 3.21%                        
Adjustment term for the interest rate on the debt instrument                 3 years                        
Interest Rate (as a percent)                 3.21%                        
Book Value of Collateral                 $ 55,526,000                        
MetLife Term Loan #6 | Term Loan Six                                          
Mortgage notes payable                                          
Interest rate (as a percent)                       3.21%                  
MetLife Term Loan #7                                          
Mortgage notes payable                                          
Principal outstanding                 $ 21,253,000                        
Interest rate (as a percent)                 3.45%                        
Adjustment term for the interest rate on the debt instrument                 3 years                        
Interest Rate (as a percent)                 3.45%                        
Book Value of Collateral                 $ 48,307,000                        
Farm Credit of Central Florida                                          
Mortgage notes payable                                          
Principal outstanding                 $ 5,102,000         5,102,000   $ 8,200,000          
Interest rate (as a percent)                 2.6875%                        
Interest Rate (as a percent)                 3.92%                        
Book Value of Collateral                 $ 9,688,000                        
Coverage Ratio                 1.25                        
Farm Credit of Central Florida | LIBOR                                          
Mortgage notes payable                                          
Interest rate (as a percent)                 2.6875%                        
Prudential                                          
Mortgage notes payable                                          
Principal outstanding                 $ 6,481,000         $ 6,600,000              
Interest rate (as a percent)                 3.20%                        
Interest Rate (as a percent)                 3.20%                        
Book Value of Collateral                 $ 11,643,000                        
Prudential | Maximum                                          
Mortgage notes payable                                          
Leverage ratio (as a percent)                 60.00%                        
Rutledge Note Payable#1                                          
Mortgage notes payable                                          
Principal outstanding                 $ 25,000,000                        
Interest Rate (as a percent)                 2.60%                        
Book Value of Collateral                 $ 46,022,000                        
Rutledge Note Payable#1 | 3 month LIBOR                                          
Mortgage notes payable                                          
Margin added to reference rate (as a percent)                 1.30%                        
Rutledge Note Payable#2                                          
Mortgage notes payable                                          
Principal outstanding                 $ 25,000,000                        
Interest Rate (as a percent)                 2.60%                        
Book Value of Collateral                 $ 49,700,000                        
Rutledge Note Payable#2 | 3 month LIBOR                                          
Mortgage notes payable                                          
Margin added to reference rate (as a percent)                 1.30%                        
Rutledge Note Payable#3                                          
Mortgage notes payable                                          
Principal outstanding                 $ 25,000,000                        
Interest Rate (as a percent)                 2.60%                        
Book Value of Collateral                 $ 58,985,000                        
Rutledge Note Payable#3 | 3 month LIBOR                                          
Mortgage notes payable                                          
Margin added to reference rate (as a percent)                 1.30%                        
Rutledge Note Payable#4                                          
Mortgage notes payable                                          
Principal outstanding                 $ 15,000,000                        
Interest Rate (as a percent)                 2.60%                        
Book Value of Collateral                 $ 28,271,000                        
Rutledge Note Payable#4 | 3 month LIBOR                                          
Mortgage notes payable                                          
Margin added to reference rate (as a percent)                 1.30%                        
Rutledge Note Payable#5                                          
Mortgage notes payable                                          
Principal outstanding                 $ 30,000,000                        
Interest Rate (as a percent)                 2.60%                        
Book Value of Collateral                 $ 69,772,000                        
Rutledge Note Payable#5 | 3 month LIBOR                                          
Mortgage notes payable                                          
Margin added to reference rate (as a percent)                 1.30%