XML 44 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Mortgage Notes, Lines of Credit and Bonds Payable (Details)
6 Months Ended
Feb. 03, 2017
USD ($)
Dec. 22, 2015
USD ($)
Aug. 18, 2015
USD ($)
Mar. 01, 2015
Jan. 14, 2015
USD ($)
Dec. 05, 2013
USD ($)
Jun. 30, 2017
USD ($)
agreement
Jun. 30, 2016
USD ($)
Mar. 29, 2017
Feb. 14, 2017
USD ($)
Jan. 12, 2017
subsidiary
Dec. 31, 2016
USD ($)
Sep. 29, 2016
Aug. 31, 2016
USD ($)
Jun. 29, 2016
USD ($)
subsidiary
Jun. 28, 2016
Mar. 29, 2016
USD ($)
subsidiary
Feb. 29, 2016
USD ($)
subsidiary
Aug. 03, 2015
USD ($)
Mortgage notes payable                                      
Total mortgage notes and bonds payable, net             $ 485,009,000         $ 308,779,000              
Debt issuance costs, net             (1,693,000)         (1,193,000)              
Unamortized premium             50,000         110,000              
Principal outstanding             486,652,000         309,862,000              
Book Value of Collateral             933,739,000                        
Available borrowing capacity             3,100,000                        
Debt             486,700,000                        
Remaining borrowing capacity             0                        
Payment of debt issuance costs             659,000 $ 887,000                      
Accrued interest             3,079,000         1,538,000              
Cash paid during period for interest             4,712,000 4,804,000                      
Accumulated amortization of deferred financing fees             400,000 700,000                      
Aggregate maturities of long-term debt                                      
2017 (remaining six months)             81,100,000                        
2019             6,600,000                        
2020             48,300,000                        
Thereafter             350,652,000                        
Total             $ 486,652,000                        
Farmer Mac Facility | Secured notes                                      
Mortgage notes payable                                      
Maximum aggregate principal amount                                     $ 165,000,000
Effective loan-to-value ratios as a percentage of the appraised value of agricultural real estate securing such mortgage loans             60.00%                        
Outstanding debt             $ 155,500,000         155,500,000              
Farmer Mac Facility | Secured notes | Minimum                                      
Mortgage notes payable                                      
Leverage ratio (as a percent)             60.00%                        
Fixed charge coverage ratio             1.50                        
Collateral value as percentage of aggregate principal amount of outstanding notes (as a percent)       100.00%                              
Total collateral value as percentage of aggregate principal amount of outstanding notes (as a percent)       110.00%                              
Bridge Loan Agreement                                      
Mortgage notes payable                                      
Number of subsidiaries | subsidiary                                   2  
Loan                                   $ 53,000,000  
Payment of debt issuance costs               173,907                      
Cash paid during period for interest               2,271,867                      
Additional interest paid               $ 2,120,000                      
Additional interest, percentage               4.00%                      
MetLife                                      
Mortgage notes payable                                      
Interest rate (as a percent)                 3.48%                    
Number of subsidiaries | subsidiary                             5   5    
Payment of debt issuance costs             $ 800,000                        
MetLife | Term Loan                                      
Mortgage notes payable                                      
Principal amount of loan                                 $ 127,000,000    
Maximum loan to value ratio             60.00%                        
MetLife | Term Loan One                                      
Mortgage notes payable                                      
Interest rate (as a percent)                               2.40%      
Interest Rate (as a percent)             2.00%                        
Principal amount of loan                                 90,000,000    
MetLife | Term Loan Two                                      
Mortgage notes payable                                      
Principal amount of loan                                 16,000,000    
MetLife | Term Loan Three                                      
Mortgage notes payable                                      
Principal amount of loan                                 $ 21,000,000    
MetLife | Term Loan Two and Three                                      
Mortgage notes payable                                      
Interest rate (as a percent)             2.66%                        
Minimum prepayment premium             20.00%                        
Percentage of conditional prepayment of loan without penalty             1.00%                        
MetLife | Term Loan Four                                      
Mortgage notes payable                                      
Interest rate (as a percent)                             2.39%        
Rutledge Credit Facilities | Secured notes                                      
Mortgage notes payable                                      
Non usage fee (as a percent)   0.25% 0.25%   0.25% 0.25%                          
Maximum aggregate principal amount   $ 15,000,000 $ 25,000,000   $ 25,000,000 $ 25,000,000                          
Number of loan agreements | agreement             4                        
Period of calculation of non usage fee   3 months 3 months   3 months 3 months                          
Percentage of aggregate loan value that may not exceed the appraised value of collateralized properties 50.00%                                    
Fifth Rutledge Loan Agreement | Secured notes                                      
Mortgage notes payable                                      
Margin added to reference rate (as a percent) 1.30%                                    
Non usage fee (as a percent) 0.25%                                    
Maximum aggregate principal amount $ 30.0                                    
Period of calculation of non usage fee 3 months                                    
Fifth Rutledge Loan Agreement | Secured notes | Maximum                                      
Mortgage notes payable                                      
Percentage to maintain leverage ratio 60.00%                                    
LIBOR | MetLife | Term Loan One                                      
Mortgage notes payable                                      
Margin added to reference rate (as a percent)             1.75%                        
3 month LIBOR | Rutledge Credit Facilities | Secured notes                                      
Mortgage notes payable                                      
Margin added to reference rate (as a percent)   1.30% 1.30%   1.30% 1.30%                          
Mortgage notes payable | Fair value | Level 3                                      
Aggregate maturities of long-term debt                                      
Debt             $ 451,700,000         300,100,000              
Farmer Mac Note 1 mortgage notes payable maturing September 2017                                      
Mortgage notes payable                                      
Principal outstanding             $ 20,700,000         20,700,000              
Interest rate (as a percent)             2.40%                        
Interest Rate (as a percent)             2.40%                        
Book Value of Collateral             $ 30,352,000                        
Farmer Mac Note 2 mortgage notes payable maturing October 2017                                      
Mortgage notes payable                                      
Principal outstanding             $ 5,460,000         5,460,000              
Interest rate (as a percent)             2.35%                        
Interest Rate (as a percent)             2.35%                        
Book Value of Collateral             $ 9,564,000                        
Farmer Mac Note 3 mortgage notes payable maturing November 2017                                      
Mortgage notes payable                                      
Principal outstanding             $ 10,680,000         10,680,000              
Interest rate (as a percent)             2.50%                        
Interest Rate (as a percent)             2.50%                        
Book Value of Collateral             $ 11,507,000                        
Farmer Mac Note 4 mortgage notes payable maturing December 2017                                      
Mortgage notes payable                                      
Principal outstanding             $ 13,400,000         13,400,000              
Interest rate (as a percent)             2.50%                        
Interest Rate (as a percent)             2.50%                        
Book Value of Collateral             $ 23,595,000                        
Farmer Mac Note 5 mortgage notes payable maturing December 2017                                      
Mortgage notes payable                                      
Principal outstanding             $ 30,860,000         30,860,000              
Interest rate (as a percent)             2.56%                        
Interest Rate (as a percent)             2.56%                        
Book Value of Collateral             $ 56,218,000                        
Farmer Mac Note 6 mortgage notes maturing April 2025                                      
Mortgage notes payable                                      
Principal outstanding             $ 14,915,000         14,915,000              
Interest rate (as a percent)             3.69%                        
Interest Rate (as a percent)             3.69%                        
Book Value of Collateral             $ 21,504,000                        
Farmer Mac Note 7 mortgage notes maturing April 2025                                      
Mortgage notes payable                                      
Principal outstanding             $ 11,160,000         11,160,000              
Interest rate (as a percent)             3.68%                        
Interest Rate (as a percent)             3.68%                        
Book Value of Collateral             $ 18,447,000                        
Farmer Mac Note 8A mortgage notes maturing June 2020                                      
Mortgage notes payable                                      
Principal outstanding             $ 41,700,000         41,700,000              
Interest rate (as a percent)             3.20%                        
Interest Rate (as a percent)             3.20%                        
Book Value of Collateral             $ 80,925,000                        
Farmer Mac Note 8B mortgage notes maturing May 2016 | LIBOR                                      
Mortgage notes payable                                      
Margin added to reference rate (as a percent)             3.35%                        
Farmer Mac Note 9 mortgage notes maturing July 2020                                      
Mortgage notes payable                                      
Principal outstanding             $ 6,600,000         6,600,000              
Interest rate (as a percent)             3.35%                        
Interest Rate (as a percent)             3.35%                        
Book Value of Collateral             $ 7,720,000                        
MetLife term loan notes maturing March 2026 One                                      
Mortgage notes payable                                      
Principal outstanding             $ 90,000,000         90,000,000              
Interest rate (as a percent)             3.48%                        
Interest Rate (as a percent)             3.48%                        
Book Value of Collateral             $ 198,139,000                        
MetLife term loan notes maturing March 2026 One | Minimum                                      
Mortgage notes payable                                      
Interest rate (as a percent)             2.00%                        
MetLife term loan notes maturing March 2026 One | LIBOR | Minimum                                      
Mortgage notes payable                                      
Margin added to reference rate (as a percent)             3.48%                        
MetLife term loan notes maturing March 2026 Two                                      
Mortgage notes payable                                      
Principal outstanding             $ 16,000,000         16,000,000              
Interest rate (as a percent)             2.66%                        
Adjustment term for the interest rate on the debt instrument             3 years                        
Interest Rate (as a percent)             2.66%                        
Book Value of Collateral             $ 31,690,000                        
MetLife term loan notes maturing March 2026 Two | LIBOR | Minimum                                      
Mortgage notes payable                                      
Margin added to reference rate (as a percent)             2.66%                        
MetLife term loan notes maturing March 2026 Three                                      
Mortgage notes payable                                      
Principal outstanding             $ 21,000,000         21,000,000              
Interest rate (as a percent)             2.66%                        
Adjustment term for the interest rate on the debt instrument             3 years                        
Interest Rate (as a percent)             2.66%                        
Book Value of Collateral             $ 27,498,000                        
MetLife term loan notes maturing June 2026 Four                                      
Mortgage notes payable                                      
Principal outstanding             $ 15,685,000         15,685,000     $ 15,700,000        
Interest rate (as a percent)             3.48%                        
Margin added to reference rate (as a percent)             3.48%                        
Interest Rate (as a percent)             3.48%                        
Book Value of Collateral             $ 30,569,000                        
MetLife term loan notes maturing June 2026 Four | Term Loan Four                                      
Mortgage notes payable                                      
Interest rate (as a percent)                         2.60%            
MetLife term loan notes maturing June 2026 Four | LIBOR | Minimum                                      
Mortgage notes payable                                      
Margin added to reference rate (as a percent)             1.75%                        
Metlife Term Loan Notes Maturing January 2027 Five                                      
Mortgage notes payable                                      
Principal outstanding             $ 8,379,000                        
Interest rate (as a percent)             3.26%                        
Adjustment term for the interest rate on the debt instrument             3 years                        
Interest Rate (as a percent)             3.26%                        
Book Value of Collateral             $ 16,549,000                        
Metlife Term Loan Notes Maturing February 2027 Six                                      
Mortgage notes payable                                      
Principal outstanding             $ 27,158,000                        
Interest rate (as a percent)             3.21%                        
Interest Rate (as a percent)             3.21%                        
Book Value of Collateral             $ 55,340,000                        
MetLife term loan five                                      
Mortgage notes payable                                      
Principal outstanding             $ 8,400,000                        
Number of subsidiaries | subsidiary                     5                
MetLife term loan five | Term Loan Five                                      
Mortgage notes payable                                      
Interest rate (as a percent)                     3.26%                
MetLife term loan six                                      
Mortgage notes payable                                      
Principal outstanding                   $ 27,200,000                  
Adjustment term for the interest rate on the debt instrument             3 years                        
MetLife term loan six | Term Loan Six                                      
Mortgage notes payable                                      
Interest rate (as a percent)                   3.21%                  
MetLife term loan seven                                      
Mortgage notes payable                                      
Principal outstanding             $ 21,253,000                        
Interest rate (as a percent)             3.45%                        
Adjustment term for the interest rate on the debt instrument             3 years                        
Interest Rate (as a percent)             3.45%                        
Book Value of Collateral             $ 46,994,000                        
Farm Credit of Central Florida mortgage note maturing September 2023                                      
Mortgage notes payable                                      
Principal outstanding             $ 5,102,000         5,102,000   $ 8,200,000          
Interest rate (as a percent)             2.6875%                        
Interest Rate (as a percent)             3.81%                        
Book Value of Collateral             $ 9,691,000                        
Coverage Ratio             1.25                        
Prudential                                      
Mortgage notes payable                                      
Principal outstanding             $ 6,600,000         $ 6,600,000              
Interest rate (as a percent)             3.20%                        
Interest Rate (as a percent)             3.20%                        
Book Value of Collateral             $ 11,659,000                        
Prudential | Maximum                                      
Mortgage notes payable                                      
Leverage ratio (as a percent)             60.00%                        
Rutledge Line of Credit #1                                      
Mortgage notes payable                                      
Principal outstanding             $ 25,000,000                        
Interest Rate (as a percent)             2.45%                        
Book Value of Collateral             $ 46,041,000                        
Rutledge Line of Credit #2                                      
Mortgage notes payable                                      
Principal outstanding             $ 25,000,000                        
Interest Rate (as a percent)             2.45%                        
Book Value of Collateral             $ 50,061,000                        
Rutledge Line of Credit #2 | 3 month LIBOR                                      
Mortgage notes payable                                      
Margin added to reference rate (as a percent)             1.30%                        
Rutledge Line of Credit #3                                      
Mortgage notes payable                                      
Principal outstanding             $ 25,000,000                        
Interest Rate (as a percent)             2.45%                        
Book Value of Collateral             $ 59,354,000                        
Rutledge Line of Credit #3 | 3 month LIBOR                                      
Mortgage notes payable                                      
Margin added to reference rate (as a percent)             1.30%                        
Rutledge Line of Credit #4                                      
Mortgage notes payable                                      
Principal outstanding             $ 15,000,000                        
Interest Rate (as a percent)             2.45%                        
Book Value of Collateral             $ 28,398,000                        
Rutledge Line of Credit #4 | 3 month LIBOR                                      
Mortgage notes payable                                      
Margin added to reference rate (as a percent)             1.30%                        
Rutledge Line of Credit #5                                      
Mortgage notes payable                                      
Principal outstanding             $ 30,000,000                        
Interest Rate (as a percent)             2.45%                        
Book Value of Collateral             $ 61,924,000