XML 42 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Real Estate (Details)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
USD ($)
$ / shares
shares
Mar. 31, 2017
USD ($)
Jun. 30, 2016
USD ($)
$ / shares
shares
Jun. 30, 2017
USD ($)
$ / shares
item
shares
Jun. 30, 2016
USD ($)
$ / shares
item
shares
Farms acquired and allocation of purchase price          
Number of acquisitions | item       15 11
Aggregate purchase price       $ 111,600 $ 242,900
Below Market Lease     $ (29)   (29)
Total Consideration     8,194   8,194
Acquisition related costs $ 183   48 698 105
Agreement termination payment amount   $ 1,600      
Agreement termination payment amount, income statement impact       700  
Agreement termination payment amount, cost incurred prior to mergers       900  
Agreement termination fee   $ 200      
Pro forma financial information          
Revenue 11,460   6,031 18,609 10,723
Total operating revenue 11,460   10,336 19,602 17,821
Net income (loss) 2,021   1,317 19 (612)
Total net income (loss) 2,021   4,059 (348) 1,098
Net income (loss) available to common stockholders of Farmland Partners Inc. $ 773   $ 1,915 $ (2,042) $ (377)
Income (loss) per basic share attributable to common stockholders | $ / shares $ 0.02   $ 0.07 $ (0.06) $ (0.01)
Income (loss) per diluted share attributable to common stockholders | $ / shares $ 0.02   $ 0.07 $ (0.06) $ (0.01)
Weighted-average number of common shares - basic | shares 31,927   26,598 31,927 26,598
Weighted-average number of common shares - diluted | shares 31,927   26,598 31,927 26,598
Land          
Farms acquired and allocation of purchase price          
Real estate     $ 6,452   $ 6,452
Groundwater          
Farms acquired and allocation of purchase price          
Real estate     634   634
Irrigation improvements          
Farms acquired and allocation of purchase price          
Real estate     374   374
Permanent plantings          
Farms acquired and allocation of purchase price          
Real estate     763   763
In-place lease          
Farms acquired and allocation of purchase price          
Weighted average amortization period       3 years  
American Farmland Company          
Farms acquired and allocation of purchase price          
Cash $ 3,832     $ 3,832  
Other 1,250     1,250  
Inventory 99     99  
Accrued expenses (16,595)     (16,595)  
Gross Total Consideration 246,144     246,144  
Mortgage notes and bonds payable, net (75,000)     (75,000)  
Total Consideration 171,144     171,144  
American Farmland Company | Land          
Farms acquired and allocation of purchase price          
Real estate 180,309     180,309  
American Farmland Company | Irrigation improvements          
Farms acquired and allocation of purchase price          
Real estate 26,045     26,045  
American Farmland Company | Permanent plantings          
Farms acquired and allocation of purchase price          
Real estate 48,308     48,308  
American Farmland Company | Buildings          
Farms acquired and allocation of purchase price          
Real estate 1,493     1,493  
American Farmland Company | In-place lease          
Farms acquired and allocation of purchase price          
Real estate 1,139     1,139  
American Farmland Company | Lease origination costs          
Farms acquired and allocation of purchase price          
Real estate $ 264     264  
Asset acquisition          
Farms acquired and allocation of purchase price          
Total revenue from date of acquisition       5,800  
Net income (loss) from date of acquisition       (1,400)  
Pro forma          
Pro forma financial information          
Revenue     4,305 993 7,098
Net income (loss)     $ 2,742 $ (367) $ 1,710