XML 36 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity and Non-controlling Interests (Tables)
3 Months Ended
Mar. 31, 2017
Stockholders' Equity and Non-Controlling Interests  
Schedule of changes in redeemable non-controlling interest in operating partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

Common

 

Preferred

($ in thousands)

    

Redeemable
OP units

    

Redeemable
non-controlling
interests

 

Redeemable
Preferred units

    

Redeemable
non-controlling
interests

Balance at December 31, 2015

 

884

 

$

9,695

 

 —

 

$

 —

Issuance of redeemable OP units as partial consideration for real estate acquisition

 

 —

 

 

 —

 

117

 

 

117,000

Net income attributable to non-controlling interest

 

 —

 

 

(101)

 

 —

 

 

 —

Accrued distributions to non-controlling interest

 

 —

 

 

(113)

 

 —

 

 

283

Adjustment to arrive at redemption value of non-controlling interests in Operating Partnership, common units

 

 —

 

 

38

 

 —

 

 

 —

Balance at March 31, 2016

 

884

 

$

9,519

 

117

 

$

117,283

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2016

 

 —

 

$

 —

 

117

 

$

119,915

Distributions paid to non-controlling interest

 

 —

 

 

 —

 

 —

 

 

(2,915)

Accrued distributions to non-controlling interest

 

 —

 

 

 —

 

 —

 

 

878

Balance at March 31, 2017

 

 —

 

$

 —

 

117

 

$

117,878

 

Schedule of declaration and payment of distribution

The Company’s board of directors declared and paid the following distributions to common stockholders and holders of OP units for the three months ended March 31, 2017 and the year ended December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year

    

Declaration Date

    

Record Date

    

Payment Date

    

Distributions
per Common
Share/OP unit

 

 

 

 

 

 

 

 

 

 

2017

 

February 22, 2017

 

April 1, 2017

 

April 14, 2017

 

$

0.1275

 

 

 

 

 

 

 

 

 

 

2016

 

March 8, 2016

 

April 1, 2016

 

April 15, 2016

 

$

0.1275

 

 

May 9, 2016

 

July 1, 2016

 

July 15, 2016

 

 

0.1275

 

 

August 3, 2016

 

September 30, 2016

 

October 14, 2016

 

 

0.1275

 

 

November 3, 2016

 

January 2, 2016

 

January 13, 2016

 

 

0.1275

 

 

 

 

 

 

 

 

$

0.5100

 

 

 

 

 

 

 

 

 

 

 

Summary of non-vested shares

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

Number of

 

average grant

 

(shares in thousands)

    

shares

    

date fair value

 

Unvested at December 31, 2016

 

189

 

$

11.98

 

Granted

 

187

 

 

11.34

 

Vested

 

(34)

 

 

10.71

 

Forfeited

 

 —

 

 

 —

 

Unvested at March 31, 2017

 

342

 

$

11.75

 

 

Schedule of computation of basic and diluted earnings (loss) per share

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

March 31,

(in thousands except per share amounts)

    

2017

 

2016

Numerator:

 

 

 

 

 

 

Net loss attributable to Farmland Partners Inc.

 

$

(1,626)

 

$

(1,354)

Less:  Nonforfeitable distributions allocated to unvested restricted shares

 

 

(43)

 

 

(30)

Less:  Distributions on redeemable non-controlling interests in Operating Partnership, common

 

 

 —

 

 

(113)

Less:  Distributions on redeemable non-controlling interests in Operating Partnership, preferred

 

 

(878)

 

 

(283)

Net income (loss) attributable to common stockholders

 

$

(2,547)

 

$

(1,780)

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

Weighted-average number of common shares - basic

 

 

26,699

 

 

11,834

Conversion of preferred units(1)

 

 

 —

 

 

 —

Unvested restricted shares(1)

 

 

 —

 

 

 —

Redeemable non-controlling interest(1) 

 

 

 —

 

 

 —

Weighted-average number of common shares - diluted

 

 

26,699

 

 

11,834

 

 

 

 

 

 

 

Loss per share attributable to common stockholders - basic

 

$

(0.10)

 

$

(0.15)


(1)

Anti-dilutive for the three months ended March 31, 2017 and 2016.

Schedule of equity awards and units outstanding

 

 

 

 

 

 

    

March 31, 2017

 

December 31, 2016

Shares

 

32,106

 

17,163

OP Units

 

6,702

 

5,692

Unvested RSAs

 

342

 

188

 

 

39,150

 

23,043