XML 18 R7.htm IDEA: XBRL DOCUMENT v3.5.0.1
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Cash Flows from Operating Activities        
Net loss $ (1,832,286) $ (1,454,442) $ (6,523,077) $ (2,937,032)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation 2,028 1,485 6,669 2,681
Amortization of intangibles 142,142 0 426,429 0
Amortization of debt discount 246,086 0 38,770 0
Debt conversion expense 68,694 0    
Stock based compensation 261,991 47,377 253,659 33,972
Straight-line rent adjustment 295 0 491 0
Non-cash directors fees 5,000 0    
Adjustment of fair value of warrant modification 25,720 0    
Changes in operating assets and liabilities, net of effects of acquisition:        
Deposits     (2,751)  
Accounts receivable 33,045 0 (33,045) 0
Prepaid expenses 14,217 34,133 63,473 (157,478)
Interest payable (3,671) 0 76,712 0
Accounts payable (67,497) 118,655 (164,144) 104,553
Accrued liabilities 48,755 13,691 (125,130) 189,429
Net Cash Used in Operating Activities (1,055,481) (1,239,101) (5,981,944) (2,759,875)
Cash Flows from Investing Activities        
Acquisition of Streamline, Inc., net of cash received 0 (1,496,478) (1,152,291) 0
Expenditures for property and equipment (3,213) (4,022) (7,059) (23,668)
Net Cash Used in Investing Activities (3,213) (1,500,500) (1,159,350) (23,668)
Cash Flows from Financing Activities        
Principal payments under note payable obligation (40,249) 0 (37,251) 0
Deferred initial public offering costs     0 29,775
Collection of subscription receivable     0 100,000
Proceeds from issuance of warrant     284,858 0
Proceeds from issuance of convertible debt     695,142 0
Proceeds from issuance of common stock from underwriters' overallotment 0 1,084,136 1,084,136 0
Proceeds from issuance of common stock in public offering     0 6,732,269
Net Cash Provided by Financing Activities (40,249) 1,084,136 2,026,885 6,862,044
Net Increase/(Decrease) in Cash (1,098,943) (1,655,465) (5,114,409) 4,078,501
Cash - Beginning of period 1,570,167 6,684,576 6,684,576 2,606,075
Cash - End of period 471,224 5,029,111 1,570,167 6,684,576
Non-cash investing and financing activities        
Financing agreement for insurance policy     76,581 0
Due from shareholder for issuance of convertible debt     20,000  
Issuance of common stock for acquisition of Streamline 0 8,437,500 8,437,500 0
Repayment of due from stockholder through forgone director fees 5,000 0    
Conversion of note and accrued interest to common stock 1,072,513 0    
Net Non-Cash Investing and Financing Activities $ 1,077,513 $ 8,437,500 $ 8,534,081 $ 0