XML 39 R28.htm IDEA: XBRL DOCUMENT v3.5.0.1
ACQUISITIONS (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Business Combinations [Abstract]    
Assets and liabilities assumed

The following is a summary of the allocation of the fair value of Streamline.

 

Assets acquired     
 Cash  $245,174 
 Inventory   1,878 
 Other assets   165 
 Developed technology   3,000,000 
 Trademark   700,000 
 Goodwill   6,455,645 
      
Total assets acquired   10,402,862 
      
Liabilities assumed     
 Accounts payable   301,940 
 Accrued liabilities   6,018 
 Notes Payable   259,938 
      
Total   567,896 
      
Net assets acquired  $9,834,966 
Assets acquired  
 Cash   $    245,174
 Inventory 1,878
 Other assets 165
Developed technology 3,000,000
Trademark 700,000
 Goodwill 6,455,645
   
Total assets acquired 10,402,862
   
Liabilities assumed  
 Accounts payable 301,940
 Accrued liabilities 6,018
 Notes Payable 259,938
   
Total 567,896
   
Net assets acquired $    9,834,966
Pro forma effect  
    For the year ended December 31, 2015     For the year ended December 31, 2014
Pro Forma Revenues   $                        33,045     $                         19,250
Pro Forma Net Loss   $                 (6,896,189)     $                 (3,818,501)
           
Loss per Share   $                          (0.63)     $                          (0.39)