XML 36 R25.htm IDEA: XBRL DOCUMENT v3.5.0.1
EQUITY TRANSACTIONS (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Equity Transactions Tables    
Stock Option Activity

The following is a summary of stock option activity at March 31, 2016:

 

   Shares  Weighted
Average
Exercise
Price
  Weighted
Average
Remaining Term
(Years)
  Aggregate
Intrinsic Value
Outstanding at 12/31/2015   380,000   $3.95    9.1   $—   
                     
  Granted   214,900   $0.95    9.8   $—   
  Exercised   —      —      —     $—   
  Cancelled   —      —      —     $—   
Outstanding at 3/31/2016   594,900   $2.87    9.2   $—   
Exercisable at 3/31/2016   209,975   $3.28    9.2   $—   

 

 

The following is a summary of stock option activity for 2014 and 2015:

 

   Shares  Weighted
Average
Exercise
Price
  Weighted
Average
Remaining Term
(Years)
  Aggregate
Intrinsic Value
Outstanding at 12/31/2013   60,000   $2.50    9.8   $—   
Exercisable at 12/31/2013   15,000   $2.50    9.8   $—   
                     
  Granted   —      —      —     $—   
  Exercised   —      —      —      —   
  Cancelled   —      —      —      —   
Outstanding at 12/31/2014   60,000   $2.50    8.8   $—   
Exercisable at 12/31/2014   30,000   $2.50    8.8   $—   
                     
  Granted   320,000   $4.22    9.3   $—   
  Exercised   —      —      —      —   
  Cancelled   —      —      —      —   
Outstanding at 12/31/2015   380,000   $3.95    9.1   $—   
Exercisable at 12/31/2015   125,000   $3.95    9.1   $—   

 

Significant assumptions used to estimate the fair value of the equity awards

The significant assumptions used to estimate the fair value of the equity awards granted are;

 

Grant date               January 6, 2016  
Weighted Fair value of options granted               $     0.67  
 Expected term (years)               6  
 Risk-free interest rate               1.82%  
 Volatility               83%  
 Dividend yield             None