XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current Assets      
Cash $ 471,224 $ 1,570,167 $ 6,684,576
Accounts receivable, Net 0 33,045 0
Prepaid expenses 155,622 169,839 156,730
Inventory 1,878 1,878 0
Total Current Assets 628,724 1,774,929 6,841,306
Property and Equipment, net of accumulated depreciation 26,023 24,838 24,450
Deposits 2,751 2,751 0
Developed Technology, net 2,571,429 2,678,571 0
Trademark, net 560,000 595,000 0
Goodwill 6,455,645 6,455,645 0
Total Assets 10,244,572 11,531,734 6,865,756
Current Liabilities      
Accounts payable 210,812 278,309 0
Accrued liabilities 149,072 100,317 140,678
Interest payable 69,222 76,712 219,429
Notes payable 109,269 134,540 0
Total Current Liabilities 538,375 589,878 360,107
Long-Term Liabilities      
Convertible debt, net of debt discount 0 753,914 0
Notes payable, net of current portion 149,748 164,726 0
Deferred Rent 786 491 0
Total Long-Term Liabilities 150,534 919,131 0
Total Liabilities 688,909 1,509,009 360,107
Stockholders' Equity      
Preferred stock - $.001 par value: 500,000 shares authorized, no shares outstanding 0 0 0
Common stock - $.001 par value: 49,500,000 shares authorized, 11,256,175 and 9,172,480 shares issued at December 31, 2015 and December 31, 2014, respectively, 11,048,203 and 9,172,480 shares outstanding at December 31, 2015 and December 31, 2014, respectively 11,808 11,256 9,173
Additional paid-in capital 21,524,583 20,144,911 10,106,841
Due from Stockholder (15,000)    
Accumulated deficit (11,965,728) (10,133,442) (3,610,365)
Total Stockholders' Equity 9,555,663 10,022,725 6,505,649
Total Liabilities and Stockholders' Equity $ 10,244,572 $ 11,531,734 $ 6,865,756