XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2025
Sep. 30, 2025
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2025
Dec. 31, 2024
Jun. 30, 2025
Operating activities:              
Net loss $ (2,511) $ (710) $ 2,421 $ (5,147) $ (3,221) $ (2,726)  
Adjustments to reconcile net loss to net cash provided by operating activities:              
Non-cash compensation expense         2,808 4,033  
Non-cash compensation to directors         960 974  
Depreciation 8,120   7,825   16,258 15,198  
Amortization 1,713   1,712   3,426 3,428  
Deferred income taxes         (165) (1,238)  
Adjustment to tax receivable agreement liability         (856) 0 $ (347)
Other items, net         1,479 (435)  
Change in operating assets and liabilities:              
Trade receivables         8,147 6,725  
Inventories         (4,647) 178  
Prepaid expenses and other assets         (6,738) (2,707)  
Accounts payable         (3,069) 10,372  
Income taxes payable         64 941  
Accrued expenses         5,815 (13,509)  
Other liabilities         (1,079) (1,229)  
Net cash provided by operating activities         19,182 20,005  
Investing activities:              
Purchases of property and equipment         (8,720) (14,271)  
Proceeds from sale of property and equipment         90 350  
Net cash used in investing activities         (8,630) (13,921)  
Financing activities:              
Proceeds from revolving credit facility         20,000 43,000  
Payments on revolving credit facility         (18,000) (20,000)  
Proceeds received from exercise of stock options         0 233  
Cash paid for withholding taxes on vested restricted stock         (814) (752)  
Repurchase and retirement of Class A Common Stock         (20,849) (20,199)  
Net cash (used in) provided by financing activities         (19,663) 2,282  
Effect of exchange rate changes on cash         318 (193)  
Changes in cash         (8,793) 8,173  
Cash—Beginning of period   $ 37,002   $ 26,945 37,002 26,945 26,945
Cash—End of period $ 28,209   $ 35,118   28,209 35,118 $ 37,002
Supplemental cash flow information:              
Cash paid for interest         631 1,072  
Cash paid (refund) for income taxes, net         15 (425)  
Non-cash financing activities:              
ROU assets obtained in exchange for lease liabilities         $ 0 $ 1,787