XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities    
Net income $ 149,285 $ 116,894
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 44,223 30,933
Accretion of discount on available-for-sale securities (637) (183)
Non-cash marketing expense 876 157
Loss on disposition of property and equipment   132
Amortization of debt issuance costs 167 18
Stock-based compensation expense 46,323 47,373
Cash paid for derivative settlement (300) (418)
Gain on derivative (1,368) (287)
Deferred income taxes, net (9,646) 6,485
Changes in operating assets and liabilities:    
Accounts receivable (10,588) (10,775)
Prepaid expenses (14,050) (14,430)
Inventory (1,166) 80
Other assets (5,308) 1,631
Deferred contract costs (57,746) (44,893)
Accounts payable 7,655 2,267
Income taxes, net 16,193 2,450
Accrued commissions and bonuses (7,559) (3,785)
Accrued payroll and vacation 7,543 4,111
Deferred revenue 7,454 5,632
Accrued expenses and other current liabilities (2,393) 3,051
Net cash provided by operating activities 168,958 146,443
Cash flows from investing activities    
Purchases of investments from funds held for clients (233,789) (142,051)
Proceeds from investments from funds held for clients 279,000 155,000
Purchases of property and equipment (67,721) (62,732)
Net cash used in investing activities (22,510) (49,783)
Cash flows from financing activities    
Proceeds from issuance of debt 29,000  
Repurchases of common stock (94,652)  
Withholding taxes paid related to net share settlements (4,793) (32,355)
Payments on long-term debt (29,287) (888)
Net change in client funds obligation 1,579,000 411,878
Payment of debt issuance costs (1,297)  
Net cash provided by financing activities 1,477,971 378,635
Increase in cash, cash equivalents, restricted cash and restricted cash equivalents 1,624,419 475,295
Cash, cash equivalents, restricted cash and restricted cash equivalents    
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period 1,812,691 1,585,275
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period 3,437,110 2,060,570
Cash and cash equivalents 279,039 202,362
Restricted cash included in funds held for clients 3,158,071 1,858,208
Non-cash investing and financing activities:    
Purchases of property and equipment, accrued but not paid 3,831 7,131
Stock-based compensation for capitalized software 4,180 3,351
Right of use assets obtained in exchange for operating lease liabilities $ 7,940 $ 1,572