XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities    
Net income $ 147,273 $ 119,086
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 48,254 39,073
Accretion of discount on available-for-sale securities (276) (1,374)
Non-cash marketing expense 618  
Loss on disposition of property and equipment 146  
Amortization of debt issuance costs 27 27
Stock-based compensation expense 76,364 56,531
Cash paid for derivative settlement (558) (424)
(Gain)/loss on derivative (305) 2,042
Deferred income taxes, net 12,630 11,204
Changes in operating assets and liabilities:    
Accounts receivable (3,874) (3,057)
Prepaid expenses (8,789) (7,196)
Inventory 97 32
Other assets 671 (3,757)
Deferred contract costs (68,041) (56,922)
Accounts payable 1,659 4,491
Income taxes, net 236 (5,260)
Accrued commissions and bonuses (1,272) (4,403)
Accrued payroll and vacation 11,609 12,853
Deferred revenue 11,051 9,143
Accrued expenses and other current liabilities 2,117 2,239
Net cash provided by operating activities 229,637 174,328
Cash flows from investing activities    
Purchase of short-term investments from funds held for clients (170,760) (217,858)
Proceeds from maturities of short-term investments from funds held for clients 195,000 93,593
Purchases of intangible assets (1,500)  
Purchases of property and equipment (86,718) (73,502)
Net cash used in investing activities (63,978) (197,767)
Cash flows from financing activities    
Repurchases of common stock   (52,040)
Withholding taxes paid related to net share settlements (61,149) (26,099)
Payments on long-term debt (1,331) (1,331)
Net change in client funds obligation 1,346,479 (140,421)
Net cash provided by (used in) financing activities 1,283,999 (219,891)
Increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents 1,449,658 (243,330)
Cash, cash equivalents, restricted cash and restricted cash equivalents    
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period 1,585,275 1,641,854
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period 3,034,933 1,398,524
Cash and cash equivalents 230,926 156,398
Restricted cash included in funds held for clients 2,804,007 1,242,126
Non-cash investing and financing activities:    
Purchases of property and equipment, accrued but not paid 5,994 2,707
Stock-based compensation for capitalized software 5,108 5,284
Right of use assets obtained in exchange for operating lease liabilities $ 4,439 $ 9,323