XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Cash flows from operating activities    
Net income $ 116,894 $ 91,604
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 30,933 25,290
Accretion of discount on available-for-sale securities (183) (974)
Non-cash marketing expense 157  
Loss on disposition of property and equipment 132  
Amortization of debt issuance costs 18 19
Stock-based compensation expense 47,373 37,029
Cash paid for derivative settlement (418) (233)
(Gain)/loss on derivative (287) 1,939
Deferred income taxes, net 6,485 7,319
Changes in operating assets and liabilities:    
Accounts receivable (10,775) 3
Prepaid expenses (14,430) (11,426)
Inventory 80 (433)
Other assets 1,631 (1,113)
Deferred contract costs (44,893) (40,488)
Accounts payable 2,267 (1,017)
Income taxes, net 2,450 (304)
Accrued commissions and bonuses (3,785) (5,804)
Accrued payroll and vacation 4,111 4,079
Deferred revenue 5,632 4,643
Accrued expenses and other current liabilities 3,051 (2,621)
Net cash provided by operating activities 146,443 107,512
Cash flows from investing activities    
Purchase of short-term investments from funds held for clients (142,051) (207,878)
Proceeds from maturities of short-term investments from funds held for clients 155,000 70,343
Purchases of property and equipment (62,732) (52,458)
Net cash used in investing activities (49,783) (189,993)
Cash flows from financing activities    
Repurchases of common stock   (52,040)
Withholding taxes paid related to net share settlements (32,355) (23,249)
Payments on long-term debt (888) (888)
Net change in client funds obligation 411,878 (629,243)
Net cash provided by (used in) financing activities 378,635 (705,420)
Increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents 475,295 (787,901)
Cash, cash equivalents, restricted cash and restricted cash equivalents    
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period 1,585,275 1,641,854
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period 2,060,570 853,953
Cash and cash equivalents 202,362 113,518
Restricted cash included in funds held for clients 1,858,208 740,435
Non-cash investing and financing activities:    
Purchases of property and equipment, accrued but not paid 7,131 4,832
Stock-based compensation for capitalized software 3,351 3,718
Right of use assets obtained in exchange for operating lease liabilities $ 1,572 $ 5,124