XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities    
Net income $ 64,616 $ 63,015
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 14,916 12,215
Accretion of discount on available-for-sale securities (77) (467)
Loss on disposition of property and equipment 132  
Amortization of debt issuance costs 9 9
Stock-based compensation expense 23,581 15,811
Cash paid for derivative settlement (232) (69)
(Gain)/loss on derivative (424) 1,644
Deferred income taxes, net 2,738 1,392
Changes in operating assets and liabilities:    
Accounts receivable (10,662) 1,239
Prepaid expenses (6,255) (4,292)
Inventory (125) 254
Other assets 559 (1,801)
Deferred contract costs (26,575) (27,630)
Accounts payable 803 408
Income taxes, net 23,424 19,973
Accrued commissions and bonuses (6,922) (6,681)
Accrued payroll and vacation 8,105 6,289
Deferred revenue 2,167 2,211
Accrued expenses and other current liabilities (321) (1,490)
Net cash provided by operating activities 89,457 82,030
Cash flows from investing activities    
Purchase of short-term investments from funds held for clients (47,215) (177,903)
Proceeds from maturities of short-term investments from funds held for clients 80,000 20,000
Purchases of property and equipment (25,330) (25,726)
Net cash provided by (used in) investing activities 7,455 (183,629)
Cash flows from financing activities    
Repurchases of common stock   (7,998)
Withholding taxes paid related to net share settlements (377) (170)
Payments on long-term debt (444) (444)
Net change in client funds obligation 686,190 (270,399)
Net cash provided by (used in) financing activities 685,369 (279,011)
Increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents 782,281 (380,610)
Cash, cash equivalents, restricted cash and restricted cash equivalents    
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period 1,585,275 1,641,854
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period 2,367,556 1,261,244
Cash and cash equivalents 215,093 181,827
Restricted cash included in funds held for clients 2,152,463 1,079,417
Non-cash investing and financing activities:    
Purchases of property and equipment, accrued but not paid 6,217 8,251
Stock-based compensation for capitalized software 1,456 1,601
Right of use assets obtained in exchange for operating lease liabilities $ 541 $ 3,536