XML 51 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities    
Net income $ 63,015 $ 47,282
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 12,215 9,347
Accretion of discount on available-for-sale securities (467) (165)
Amortization of debt issuance costs 9 9
Stock-based compensation expense 15,811 31,071
Cash paid for derivative settlement (69) (1)
Loss on derivative 1,644 540
Deferred income taxes, net 1,392 3,722
Changes in operating assets and liabilities:    
Accounts receivable 1,239 (421)
Prepaid expenses (4,292) (1,498)
Inventory 254 (11)
Other assets (1,801) (702)
Deferred contract costs (27,630) (23,414)
Accounts payable 408 (1,251)
Income taxes, net 19,973 7,488
Accrued commissions and bonuses (6,681) (6,118)
Accrued payroll and vacation 6,289 3,765
Deferred revenue 2,211 2,860
Accrued expenses and other current liabilities (1,490) 7,923
Net cash provided by operating activities 82,030 80,426
Cash flows from investing activities    
Purchase of short-term investments from funds held for clients (177,903) (16,800)
Proceeds from maturities of short-term investments from funds held for clients 20,000 14,500
Purchases of property and equipment (25,726) (14,889)
Net cash used in investing activities (183,629) (17,189)
Cash flows from financing activities    
Repurchases of common stock (7,998)  
Withholding taxes paid related to net share settlements (170) (19,669)
Payments on long-term debt (444) (444)
Net change in client funds obligation (270,399) 437,678
Net cash (used in) provided by financing activities (279,011) 417,565
(Decrease) increase in cash, cash equivalents, restricted cash and restricted cash equivalents (380,610) 480,802
Cash, cash equivalents, restricted cash and restricted cash equivalents    
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period 1,641,854 986,464
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period 1,261,244 1,467,266
Cash and cash equivalents 181,827 91,307
Restricted cash included in funds held for clients 1,079,417 1,375,959
Non-cash investing and financing activities:    
Purchases of property and equipment, accrued but not paid 8,251 3,384
Stock-based compensation for capitalized software $ 1,601 $ 3,329