XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities    
Net income $ 76,882 $ 53,710
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 12,782 8,993
Amortization of debt issuance costs 15 59
Stock-based compensation expense 26,921 16,306
Cash paid for derivative settlement (131)  
Gain on derivative (1,010)  
Deferred income taxes, net 10,234 2,913
Changes in operating assets and liabilities:    
Accounts receivable (838) (464)
Prepaid expenses (3,043) (1,262)
Inventory 57 434
Deposits and other assets (153) (111)
Deferred contract costs (27,487) (22,330)
Accounts payable 593 (319)
Income taxes, net 1,445 (2,855)
Accrued commissions and bonuses (5,144) (2,767)
Accrued payroll and vacation 1,880 1,088
Deferred revenue 5,565 5,293
Accrued expenses and other current liabilities 1,789 (3,395)
Net cash provided by operating activities 100,357 55,293
Cash flows from investing activities    
Net change in funds held for clients 188,914 71,229
Purchases of property and equipment (31,873) (21,909)
Net cash provided by investing activities 157,041 49,320
Cash flows from financing activities    
Proceeds from issuance of long-term debt   5,440
Repurchases of common stock (41,689) (15,187)
Withholding taxes paid related to net share settlement (18,186) (14,973)
Principal payments on long-term debt   (562)
Net change in client funds obligation (188,914) (71,229)
Payment of debt issuance costs (56) (143)
Net cash used in financing activities (248,845) (96,654)
Increase in cash and cash equivalents 8,553 7,959
Cash and cash equivalents    
Beginning of period 46,077 60,158
End of period $ 54,630 $ 68,117