XML 40 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share (Tables)
3 Months Ended
Mar. 31, 2018
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Earnings Per Share

The following is a reconciliation of net income and the number of shares of common stock used in the computation of basic and diluted earnings per share:

 

 

Three Months Ended March 31,

 

 

 

 

 

 

2017

 

 

 

 

2018

 

 

*As Adjusted

 

Numerator:

 

 

 

 

 

 

 

 

Net income

 

$

41,160

 

 

$

33,694

 

Less:  income allocable to participating securities

 

 

(100

)

 

 

(254

)

Income allocable to common shares

 

$

41,060

 

 

$

33,440

 

Add back:  undistributed earnings allocable to participating securities

 

$

100

 

 

$

254

 

Less:  undistributed earnings reallocated to participating securities

 

 

(98

)

 

 

(249

)

Numerator for diluted earnings per share

 

$

41,062

 

 

$

33,445

 

Denominator:

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

50,315,455

 

 

 

50,315,455

 

Weighted average common shares repurchased

 

 

(2,408,586

)

 

 

(1,122,261

)

Adjustment for vested restricted stock

 

 

9,886,154

 

 

 

8,113,993

 

Shares for calculating basic earnings per share

 

 

57,793,023

 

 

 

57,307,187

 

Dilutive effect of unvested restricted stock

 

 

945,709

 

 

 

1,218,793

 

Shares for calculating diluted earnings per share

 

 

58,738,732

 

 

 

58,525,980

 

Earnings per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.71

 

 

$

0.58

 

Diluted

 

$

0.70

 

 

$

0.57

 

 

 * Prior year amounts have been recast to reflect the adoption of ASU 2014-09.  See Note 2 for description of adjustments.