XML 37 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2015
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net Income Per Share

The following is a reconciliation of net income and the shares of common stock used in the computation of basic and diluted net income per share (dollars in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2015

 

 

September 30, 2014

 

 

September 30, 2015

 

 

September 30, 2014

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

3,847

 

 

$

2,690

 

 

$

15,788

 

 

$

3,157

 

Less:  income allocable to participating securities

 

 

(49

)

 

 

 

 

 

(205

)

 

 

 

Income allocable to common shares

 

$

3,798

 

 

$

2,690

 

 

$

15,583

 

 

$

3,157

 

Add back:  undistributed earnings allocable to participating securities

 

 

49

 

 

 

 

 

 

205

 

 

 

 

Less:  undistributed earnings reallocated to participating securities

 

 

(49

)

 

 

 

 

 

(200

)

 

 

 

Numerator for diluted earnings per share

 

$

3,798

 

 

$

2,690

 

 

$

15,588

 

 

$

3,157

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares

   outstanding

 

 

50,315,455

 

 

 

51,056,462

 

 

 

50,315,455

 

 

 

49,040,344

 

Adjustment for vested restricted stock

 

 

6,735,229

 

 

 

-

 

 

 

5,972,524

 

 

 

-

 

Shares for calculating basic EPS

 

 

57,050,684

 

 

 

51,056,462

 

 

 

56,287,979

 

 

 

49,040,344

 

Dilutive effect of unvested restricted stock

 

 

1,317,146

 

 

 

1,921,589

 

 

 

1,483,701

 

 

 

2,182,704

 

Shares for calculating diluted EPS

 

 

58,367,830

 

 

 

52,978,051

 

 

 

57,771,680

 

 

 

51,223,048

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.07

 

 

$

0.05

 

 

$

0.28

 

 

$

0.06

 

Diluted

 

$

0.07

 

 

$

0.05

 

 

$

0.27

 

 

$

0.06