XML 54 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statement of Cash Flows (unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities    
Net income $ 5,995us-gaap_ProfitLoss $ 1,060us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 2,133us-gaap_DepreciationDepletionAndAmortization 1,721us-gaap_DepreciationDepletionAndAmortization
Amortization of debt discount   64us-gaap_AmortizationOfDebtDiscountPremium
Amortization of debt issuance costs 13us-gaap_AmortizationOfFinancingCosts 6us-gaap_AmortizationOfFinancingCosts
Non-cash stock-based compensation 254us-gaap_ShareBasedCompensation 93us-gaap_ShareBasedCompensation
Net change of derivative liability   (635)us-gaap_IncreaseDecreaseInDerivativeLiabilities
Deferred taxes, net (101)us-gaap_DeferredIncomeTaxesAndTaxCredits 577us-gaap_DeferredIncomeTaxesAndTaxCredits
Changes in operating assets and liabilities:    
Accounts receivable 1,110us-gaap_IncreaseDecreaseInAccountsReceivable 968us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses (1,092)us-gaap_IncreaseDecreaseInPrepaidExpense (725)us-gaap_IncreaseDecreaseInPrepaidExpense
Inventory (523)us-gaap_IncreaseDecreaseInInventories 126us-gaap_IncreaseDecreaseInInventories
Deposits and other assets (119)us-gaap_IncreaseDecreaseInDepositOtherAssets (110)us-gaap_IncreaseDecreaseInDepositOtherAssets
Accounts payable (515)us-gaap_IncreaseDecreaseInAccountsPayable (1,710)us-gaap_IncreaseDecreaseInAccountsPayable
Income taxes, net 4,288us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 389us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Accrued commissions and bonuses (3,512)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (2,613)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Accrued payroll and vacation 1,578us-gaap_IncreaseDecreaseInAccruedSalaries (911)us-gaap_IncreaseDecreaseInAccruedSalaries
Deferred revenue 1,439us-gaap_IncreaseDecreaseInDeferredRevenue 994us-gaap_IncreaseDecreaseInDeferredRevenue
Accrued expenses and other current liabilities 2,188us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 2,437us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Net cash provided by operating activities 13,136us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,731us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities    
Decrease in funds held for clients 68,994us-gaap_IncreaseDecreaseInClientFundsHeld 46,561us-gaap_IncreaseDecreaseInClientFundsHeld
Decrease in restricted cash 371us-gaap_IncreaseDecreaseInRestrictedCash  
Purchases of property and equipment (2,502)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (5,160)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash provided by investing activities 66,863us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 41,401us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Proceeds from issuance of long-term debt   4,391us-gaap_ProceedsFromIssuanceOfLongTermDebt
Principal payments on long-term debt (464)us-gaap_ProceedsFromRepaymentsOfDebt (105)us-gaap_ProceedsFromRepaymentsOfDebt
Decrease in client funds obligation (68,994)payc_IncreaseDecreaseInClientFundsObligation (46,561)payc_IncreaseDecreaseInClientFundsObligation
Payments of deferred offering costs   (911)us-gaap_PaymentsOfStockIssuanceCosts
Capital impact of reorganization   (183)payc_PaymentForCapitalImpactOfReorganization
Payment of debt issuance costs (12)us-gaap_PaymentsOfDebtIssuanceCosts  
Net cash used in financing activities (69,470)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (43,369)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Change in cash and cash equivalents 10,529us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (237)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents    
Beginning of period 25,144us-gaap_CashAndCashEquivalentsAtCarryingValue 13,362us-gaap_CashAndCashEquivalentsAtCarryingValue
End of period $ 35,673us-gaap_CashAndCashEquivalentsAtCarryingValue $ 13,125us-gaap_CashAndCashEquivalentsAtCarryingValue