XML 51 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock [Member]
Additional Paid in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Treasury Stock [Member]
Beginning balance, value at Dec. 31, 2021 $ 893.7 $ 0.6 $ 465.6 $ 915.6   $ (488.1)
Beginning balance, shares at Dec. 31, 2021   62.3       4.3
Vesting of restricted stock, shares   0.2        
Stock-based compensation 111.0   111.0      
Repurchases of common stock (99.8)         $ (99.8)
Repurchases of common stock, shares           0.4
Net income 281.4     281.4    
Other comprehensive earnings (loss), net of tax (3.7)       $ (3.7)  
Ending balance, value at Dec. 31, 2022 1,182.6 $ 0.6 576.6 1,197.0 (3.7) $ (587.9)
Ending balance, shares at Dec. 31, 2022   62.5       4.7
Vesting of restricted stock, shares   0.2        
Stock-based compensation 147.8   147.8      
Dividends declared (67.8)     (67.8)    
Repurchases of common stock (303.1)         $ (303.1)
Repurchases of common stock, shares           1.4
Net income 340.8     340.8    
Other comprehensive earnings (loss), net of tax 2.7       2.7  
Ending balance, value at Dec. 31, 2023 1,303.0 $ 0.6 724.4 1,470.0 (1.0) $ (891.0)
Ending balance, shares at Dec. 31, 2023   62.7       6.1
Vesting of restricted stock, shares   0.3        
Stock-based compensation 0.4   0.4      
Dividends declared (84.5)     (84.5)    
Repurchases of common stock (145.4)         $ (145.4)
Repurchases of common stock, shares           1.0
Net income 502.0     502.0    
Other comprehensive earnings (loss), net of tax 0.4       0.4  
Ending balance, value at Dec. 31, 2024 $ 1,575.9 $ 0.6 $ 724.8 $ 1,887.5 $ (0.6) $ (1,036.4)
Ending balance, shares at Dec. 31, 2024   63.0       7.1