XML 71 R25.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Segment Reporting
15.
SEGMENT REPORTING

The Company conducts business as a single operating segment, which is based upon the Company’s current organizational and management structure, as well as information used by the CODM to allocate resources. The Company derives revenues from customers by providing a cloud-based HCM solution delivered as Software-as-a-Service. Our solution is based on a core system of record to maintain a single database for all HCM functions and all of our clients are required to utilize our payroll application. The Company derives revenue primarily in North America and manages the business activities on a consolidated basis. No individual client represents 10% or more of total revenues.

The accounting policies of the segment are the same as those described in Note 2 “Summary of Significant Accounting Policies”. The Company’s CODM is our Chief Executive Officer. The CODM assesses performance for the segment and decides how to allocate resources based on net income, as reported on the consolidated statements of comprehensive income. Net income is used monthly to monitor budget versus actual results. The CODM manages the business using consolidated expense information as well as regularly provided budgeted or forecasted expense information for the single operating segment. The total assets of the segment are reported on the consolidated balance sheets. Significant non-cash items including expenditures for purchases of long-lived assets and non-cash stock-based compensation expense of the segment are reported on the consolidated statements of cash flows.

The Company does not have any intra-entity sales or transfers.

The table below highlights the Company’s revenues, expenses and net income for our single reportable segment, which are consistent with amounts reported on the consolidated statements of comprehensive income for the years ended December 31, 2024, 2023 and 2022.

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Revenues

 

 

 

 

 

 

 

 

 

Recurring

 

$

1,733.9

 

 

$

1,563.4

 

 

$

1,323.8

 

Implementation and other

 

 

24.4

 

 

 

22.3

 

 

 

18.7

 

Interest on funds held for clients

 

 

124.9

 

 

 

108.0

 

 

 

32.7

 

Total revenues

 

 

1,883.2

 

 

 

1,693.7

 

 

 

1,375.2

 

Cost of revenues

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

267.4

 

 

 

223.7

 

 

 

169.8

 

Depreciation and amortization

 

 

67.2

 

 

 

52.6

 

 

 

42.9

 

Total cost of revenues

 

 

334.6

 

 

 

276.3

 

 

 

212.7

 

Gross profit

 

 

1,548.6

 

 

 

1,417.4

 

 

 

1,162.5

 

Administrative expenses

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

434.4

 

 

 

417.6

 

 

 

346.6

 

Research and development

 

 

242.6

 

 

 

199.0

 

 

 

148.3

 

General and administrative

 

 

158.6

 

 

 

288.1

 

 

 

239.1

 

Depreciation and amortization

 

 

78.7

 

 

 

61.4

 

 

 

49.8

 

Total administrative expenses

 

 

914.3

 

 

 

966.1

 

 

 

783.8

 

Total operating expenses

 

 

1,248.9

 

 

 

1,242.4

 

 

 

996.5

 

Operating income

 

 

634.3

 

 

 

451.3

 

 

 

378.7

 

Interest expense

 

 

(3.4

)

 

 

(1.9

)

 

 

(2.5

)

Other income (expense), net

 

 

18.1

 

 

 

23.0

 

 

 

13.4

 

Income before income taxes

 

 

649.0

 

 

 

472.4

 

 

 

389.6

 

Provision for income taxes

 

 

147.0

 

 

 

131.6

 

 

 

108.2

 

Net income

 

$

502.0

 

 

$

340.8

 

 

$

281.4