XML 15 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities    
Net income $ 315,157 $ 183,812
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 68,082 54,010
Accretion of discount on available-for-sale securities (108) (253)
Non-cash marketing expense 798 839
Loss (Gain) on disposition of property and equipment 12 (21)
Amortization of debt issuance costs 552 620
Stock-based compensation expense (69,670) 63,185
Deferred income taxes, net (7,798) 1,706
Other (161) 111
Changes in operating assets and liabilities:    
Accounts receivable (3,592) 6,650
Prepaid expenses (8,345) (10,597)
Inventory 431 336
Other assets (3,445) (9,057)
Deferred contract costs (55,198) (62,489)
Accounts payable 91 (10,277)
Income taxes, net 28,672 3,645
Accrued commissions and bonuses (8,265) (6,560)
Accrued payroll and vacation 4,197 4,954
Deferred revenue 11,891 6,817
Accrued expenses and other current liabilities 7,431 24,560
Net cash provided by operating activities 280,732 251,991
Cash flows from investing activities    
Purchases of investments from funds held for clients   (25,000)
Proceeds from investments from funds held for clients 165,000 25,000
Purchases of property and equipment (93,335) (83,422)
Proceeds from sale of property and equipment 13 44
Net cash provided by (used in) investing activities 71,678 (83,378)
Cash flows from financing activities    
Repurchases of common stock (80,761)  
Withholding taxes paid related to net share settlements (12,410) (11,067)
Dividends paid (42,400) (21,731)
Net change in client funds obligation (24,878) (201,552)
Net cash (used in) financing activities (160,449) (234,350)
Increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents 191,961 (65,737)
Cash, cash equivalents, restricted cash and restricted cash equivalents    
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period 2,422,760 2,409,095
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period 2,614,721 2,343,358
Cash and cash equivalents 346,456 536,545
Restricted cash included in funds held for clients 2,268,265 1,806,813
Total cash, cash equivalents, restricted cash and restricted cash equivalents, end of period 2,614,721 2,343,358
Non-cash investing and financing activities:    
Purchases of property and equipment, accrued but not paid 8,507 11,968
Stock-based compensation for capitalized software 8,797 7,752
Right of use assets obtained in exchange for operating lease liabilities $ 11,933 $ 16,341