XML 14 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities    
Net income $ 247,187 $ 119,296
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 32,468 26,272
Accretion of discount on available-for-sale securities (73) (124)
Non-cash marketing expense 398 418
Loss (Gain) on disposition of property and equipment 10 (13)
Amortization of debt issuance costs 276 308
Stock-based compensation expense (93,790) 27,819
Deferred income taxes, net (10,489) (1,650)
Other (100) 78
Changes in operating assets and liabilities:    
Accounts receivable (3,555) 5,041
Prepaid expenses (13,888) (6,984)
Inventory 182 385
Other assets 572 2,923
Deferred contract costs (37,640) (38,519)
Accounts payable 2,980 (4,645)
Income taxes, net 35,673 24,933
Accrued commissions and bonuses (10,401) (10,845)
Accrued payroll and vacation (13,636) (8,835)
Deferred revenue 6,570 3,386
Accrued expenses and other current liabilities 5,892 6,859
Net cash provided by operating activities 148,636 146,103
Cash flows from investing activities    
Purchases of investments from funds held for clients 0 (25,000)
Proceeds from investments from funds held for clients 90,000 25,000
Purchases of property and equipment (47,728) (40,618)
Proceeds from sale of property and equipment 13  
Net cash provided by (used in) investing activities 42,285 (40,618)
Cash flows from financing activities    
Withholding taxes paid related to net share settlements (3,052) (626)
Dividends paid (21,209)  
Net change in client funds obligation 400,355 183,629
Net cash provided by financing activities 376,094 183,003
Increase in cash, cash equivalents, restricted cash and restricted cash equivalents 567,015 288,488
Cash, cash equivalents, restricted cash and restricted cash equivalents    
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period 2,422,760 2,409,095
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period 2,989,775 2,697,583
Cash and cash equivalents 371,325 505,590
Restricted cash included in funds held for clients 2,618,450 2,191,993
Total cash, cash equivalents, restricted cash and restricted cash equivalents, end of period 2,989,775 2,697,583
Non-cash investing and financing activities:    
Purchases of property and equipment, accrued but not paid 9,070 6,991
Stock-based compensation for capitalized software 3,589 3,597
Right of use assets obtained in exchange for operating lease liabilities $ 5,080 $ 1,933