XML 87 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Summary of Restricted Stock Unit and PSU Activity

The following table summarizes restricted stock awards activity for the year ended December 31, 2023:

 

 

Time-Based

 

 

Market-Based

 

 

 

Restricted Stock Awards

 

 

Restricted Stock Awards

 

 

 

Shares

 

 

Weighted Average
Grant Date Fair
Value

 

 

Shares

 

 

Weighted Average
Grant Date Fair
Value

 

Unvested shares of restricted stock outstanding at December 31, 2022

 

 

479.1

 

 

$

315.04

 

 

 

1,677.0

 

 

$

116.36

 

Granted

 

 

667.2

 

 

$

279.85

 

 

 

87.6

 

 

$

316.12

 

Vested

 

 

(151.7

)

 

$

286.10

 

 

 

 

 

$

 

Forfeited

 

 

(90.6

)

 

$

316.90

 

 

 

(19.1

)

 

$

299.36

 

Unvested shares of restricted stock outstanding at December 31, 2023

 

 

904.0

 

 

$

293.74

 

 

 

1,745.5

 

 

$

124.38

 

 

 

Time RSUs

 

 

PSUs

 

 

 

Units

 

 

Weighted Average
Grant Date Fair
Value Per Unit

 

 

Units

 

 

Weighted Average
Grant Date Fair
Value Per Unit

 

Unvested restricted stock units outstanding at December 31, 2022

 

 

0.5

 

 

$

377.01

 

 

 

77.8

 

 

$

409.13

 

Granted

 

 

8.8

 

 

$

297.49

 

 

 

39.1

 

 

$

244.39

 

Vested

 

 

(0.1

)

 

$

377.01

 

 

 

(5.2

)

 

$

526.66

 

Forfeited

 

 

 

 

$

 

 

 

(74.5

)

 

$

364.82

 

Unvested restricted stock units outstanding at December 31, 2023(1)

 

 

9.2

 

 

$

300.74

 

 

 

37.2

 

 

$

308.05

 

(1)
A maximum of 81,843 shares could be delivered upon settlement of PSUs based upon the Company’s achievement of the applicable performance goals over the applicable performance periods.
Summary of Aggregate Fair Value of Awards

The following table presents the aggregate fair value of awards that vested during the indicated period.

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Time-Based Restricted Stock Awards

 

$

42,991

 

 

$

63,970

 

 

$

97,242

 

Market-Based Restricted Stock Awards

 

$

 

 

$

 

 

$

76,153

 

 

Summary of Unrecognized Compensation Cost and Related Weighted Average Recognition Period Associated with Unvested restricted Stock Awards and Unvested Restricted Stock Units

The following table presents the unrecognized compensation cost and the related weighted average recognition period associated with unvested restricted stock awards and unvested restricted stock unit awards as of December 31, 2023:

 

 

Restricted Stock

 

 

Restricted Stock

 

 

 

Awards

 

 

Units

 

Unrecognized compensation cost

 

$

258,518

 

 

$

5,592

 

Weighted average period for recognition (years)

 

 

2.3

 

 

 

0.7

 

Non-cash Stock-based Compensation Resulting From Restricted Stock Awards and Restricted Stock Units Awards

The following table presents our total non-cash stock-based compensation expense resulting from restricted stock awards and restricted stock unit awards in the aggregate, which is included in the following line items in the accompanying consolidated statements of comprehensive income:

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Operating expenses

 

$

10,613

 

 

$

4,671

 

 

$

4,570

 

Sales and marketing

 

 

23,870

 

 

 

18,659

 

 

 

13,801

 

Research and development

 

 

22,273

 

 

 

11,063

 

 

 

7,527

 

General and administrative

 

 

73,050

 

 

 

60,505

 

 

 

71,608

 

Total non-cash stock-based compensation expense

 

$

129,806

 

 

$

94,898

 

 

$

97,506

 

Restricted Stock [Member]  
Summary of Grant-Date Fair Values of Restricted Stock / PSUs Granted and Related Assumptions

The following table presents a summary of the grant date fair values of restricted stock granted during the years ended December 31, 2023, 2022 and 2021 and the related assumptions:

 

 

Year Ended December 31,

 

 

2023

 

2022

 

2021

Grant date fair value of restricted stock

 

$167.76 - $337.44

 

$259.65 - $348.19

 

$315.95 - $521.17

Risk-free interest rate

 

3.58%

 

1.75%

 

0.95%

Estimated volatility

 

40.9%

 

40.0%

 

33.0%

Expected life (in years)

 

2.3

 

2.5

 

2.3

The following table presents a summary of the grant date fair values of restricted stock units granted during the years ended December 31, 2023, 2022 and 2021 and the related assumptions:

 

 

Year Ended December 31,

 

 

2023

 

2022

 

2021

Grant date fair value of restricted stock

 

$55.83 - $297.55

 

$252.16 - $377.01

 

$382.78 - $587.97

Risk-free interest rate

 

4.89%

 

1.25% - 1.51%

 

0.11% - 0.34%

Estimated volatility

 

42.5%

 

49.2%

 

50.3% - 51.2%

Expected life (in years)

 

1.0

 

2.7

 

2.6