XML 22 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash flows from operating activities    
Net income $ 119,296 $ 91,930
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 26,272 21,655
Accretion of discount on available-for-sale securities (124) (303)
Non-cash marketing expense 418 437
Gain on disposition of property and equipment (13)  
Amortization of debt issuance costs 308 9
Stock-based compensation expense 27,819 22,055
Cash paid for derivative settlement   (174)
Gain on derivative   (1,089)
Deferred income taxes, net (1,650) (10,332)
Other 78  
Changes in operating assets and liabilities:    
Accounts receivable 5,041 (8,455)
Prepaid expenses (6,984) (4,859)
Inventory 385 124
Other assets 2,923 (2,970)
Deferred contract costs (38,519) (36,261)
Accounts payable (4,645) 5,406
Income taxes, net 24,933 39,593
Accrued commissions and bonuses (10,845) (10,309)
Accrued payroll and vacation (8,835) 8,579
Deferred revenue 3,386 3,390
Accrued expenses and other current liabilities 6,859 (1,195)
Net cash provided by operating activities 146,103 117,231
Cash flows from investing activities    
Purchases of investments from funds held for clients (25,000) (169,152)
Proceeds from investments from funds held for clients 25,000 136,000
Purchases of property and equipment (40,618) (34,474)
Net cash used in investing activities (40,618) (67,626)
Cash flows from financing activities    
Withholding taxes paid related to net share settlements (626) (218)
Payments on long-term debt   (444)
Net change in client funds obligation 183,629 2,099,530
Net cash provided by (used in) financing activities 183,003 2,098,868
Increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents 288,488 2,148,473
Cash, cash equivalents, restricted cash and restricted cash equivalents    
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period 2,409,095 1,812,691
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period 2,697,583 3,961,164
Cash and cash equivalents 505,590 360,594
Restricted cash included in funds held for clients 2,191,993 3,600,570
Total cash, cash equivalents, restricted cash and restricted cash equivalents, end of period 2,697,583 3,961,164
Non-cash investing and financing activities:    
Purchases of property and equipment, accrued but not paid 6,991 5,394
Stock-based compensation for capitalized software 3,597 1,891
Right of use assets obtained in exchange for operating lease liabilities $ 1,933 $ 4,146