XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities    
Net income $ 201,438 $ 147,273
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 67,783 48,254
Accretion of discount on available-for-sale securities (872) (276)
Non-cash marketing expense 1,320 618
Loss on disposition of property and equipment   146
Amortization of debt issuance costs 532 27
Stock-based compensation expense 70,815 76,364
Cash paid for derivative settlement 205 (558)
Gain on derivative (1,559) (305)
Deferred income taxes, net (4,841) 12,630
Other (227)  
Changes in operating assets and liabilities:    
Accounts receivable (5,406) (3,874)
Prepaid expenses (11,203) (8,789)
Inventory 27 97
Other assets (10,104) 671
Deferred contract costs (86,634) (68,041)
Accounts payable 4,159 1,659
Income taxes, net 1,245 236
Accrued commissions and bonuses (3,320) (1,272)
Accrued payroll and vacation 1,810 11,609
Deferred revenue 12,585 11,051
Accrued expenses and other current liabilities (1,106) 2,117
Net cash provided by operating activities 236,647 229,637
Cash flows from investing activities    
Purchases of investments from funds held for clients (268,718) (170,760)
Proceeds from investments from funds held for clients 328,731 195,000
Purchases of intangible assets   (1,500)
Purchases of property and equipment (92,041) (86,718)
Net cash used in investing activities (32,028) (63,978)
Cash flows from financing activities    
Proceeds from issuance of debt 29,000  
Repurchases of common stock (94,652)  
Withholding taxes paid related to net share settlements (5,017) (61,149)
Payments on long-term debt (29,287) (1,331)
Net change in client funds obligation (92,478) 1,346,479
Payment of debt issuance costs (6,437)  
Net cash used in (provided by) financing activities (198,871) 1,283,999
Increase in cash, cash equivalents, restricted cash and restricted cash equivalents 5,748 1,449,658
Cash, cash equivalents, restricted cash and restricted cash equivalents    
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period 1,812,691 1,585,275
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period 1,818,439 3,034,933
Cash and cash equivalents 317,163 230,926
Restricted cash included in funds held for clients 1,501,276 2,804,007
Non-cash investing and financing activities:    
Purchases of property and equipment, accrued but not paid 3,355 5,994
Stock-based compensation for capitalized software 6,545 5,108
Right of use assets obtained in exchange for operating lease liabilities $ 14,385 $ 4,439