XML 82 R65.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt - Summary of Long-term Debt (Details) - USD ($)
$ in Millions
9 Months Ended
Jul. 20, 2020
Sep. 30, 2020
Jul. 06, 2020
Dec. 31, 2019
Long-term debt        
Total debt   $ 16,221    
Less: Current portion   (67)   $ (246)
Total long-term debt   $ 15,203   2,325
Interest rate (as a percent)   4.30%    
Reported Value Measurement        
Long-term debt        
Special Improvement District Bonds   $ 51   0
Long-term notes and other payables   2   3
Total debt   15,270   2,571
Less: Current portion   (67)   (246)
Total long-term debt   15,203   2,325
Unamortized premiums, discounts and deferred finance charges   (951)   (34)
Estimate of Fair Value Measurement        
Long-term debt        
Special Improvement District Bonds   51    
Long-term notes and other payables   2    
Total debt   16,221    
Less: Current portion   (67)    
Total long-term debt   16,154    
Unamortized premiums, discounts and deferred finance charges   $ (16,135)    
Revolving Credit Facility        
Long-term debt        
Deferred finance costs       7
CEI Senior Secured Notes | Senior Notes        
Long-term debt        
Interest rate (as a percent)   6.25% 6.25%  
CEI Senior Secured Notes | Senior Notes | Reported Value Measurement        
Long-term debt        
Long-term debt, gross   $ 3,330   0
CEI Senior Secured Notes | Senior Notes | Estimate of Fair Value Measurement        
Long-term debt        
Long-term debt, gross   $ 3,400 $ 3,400  
CEI Revolving Credit Facility | Fed Funds Effective Rate Overnight Index Swap Rate | Revolving Credit Facility        
Long-term debt        
Spread on variable rate (as a percent)   2.25%    
CEI Revolving Credit Facility | LIBOR        
Long-term debt        
Spread on variable rate (as a percent) 0.00% 2.75%    
CEI Revolving Credit Facility | Senior Notes | Reported Value Measurement        
Long-term debt        
Revolving Credit Facility   $ 880   0
CEI Revolving Credit Facility | Senior Notes | Estimate of Fair Value Measurement        
Long-term debt        
Revolving Credit Facility   900    
CEI Term Loan | Senior Notes | Reported Value Measurement        
Long-term debt        
Long-term debt, gross   0   491
CEI Term Loan | Senior Notes | Estimate of Fair Value Measurement        
Long-term debt        
Long-term debt, gross   0    
CRC Term Loan B | Senior Notes | Reported Value Measurement        
Long-term debt        
Long-term debt, gross   4,120   0
CRC Term Loan B | Senior Notes | Estimate of Fair Value Measurement        
Long-term debt        
Long-term debt, gross   4,571    
CRC Term Loan B-1 | Senior Notes | Reported Value Measurement        
Long-term debt        
Long-term debt, gross   1,709   0
CRC Term Loan B-1 | Senior Notes | Estimate of Fair Value Measurement        
Long-term debt        
Long-term debt, gross   1,800    
CRC Revolving Credit Facility | Senior Notes | Reported Value Measurement        
Long-term debt        
Revolving Credit Facility   0   0
CRC Revolving Credit Facility | Senior Notes | Estimate of Fair Value Measurement        
Long-term debt        
Revolving Credit Facility   $ 0    
CRC Revolving Credit Facility | Senior Notes | LIBOR | Estimate of Fair Value Measurement        
Long-term debt        
Spread on variable rate (as a percent)   2.00%    
CRC Senior Secured Notes | Senior Notes        
Long-term debt        
Interest rate (as a percent)   5.75% 5.75%  
CRC Senior Secured Notes | Senior Notes | Reported Value Measurement        
Long-term debt        
Long-term debt, gross   $ 978   0
CRC Senior Secured Notes | Senior Notes | Estimate of Fair Value Measurement        
Long-term debt        
Long-term debt, gross   $ 1,000 $ 1,000  
Convention Center Mortgage Loan | Senior Notes        
Long-term debt        
Interest rate (as a percent)   7.70%    
Convention Center Mortgage Loan | Senior Notes | Reported Value Measurement        
Long-term debt        
Long-term debt, gross   $ 397   0
Convention Center Mortgage Loan | Senior Notes | Estimate of Fair Value Measurement        
Long-term debt        
Long-term debt, gross   400    
Lumiere Loan | Senior Notes | Reported Value Measurement        
Long-term debt        
Lumière Loan   0   246
Lumiere Loan | Senior Notes | Estimate of Fair Value Measurement        
Long-term debt        
Lumière Loan   $ 0    
CEI Senior Notes        
Long-term debt        
Interest rate (as a percent)   8.13% 8.125%  
CEI Senior Notes | Reported Value Measurement        
Long-term debt        
Long-term debt, gross   $ 1,767   0
CEI Senior Notes | Estimate of Fair Value Measurement        
Long-term debt        
Long-term debt, gross     $ 1,800  
CEI Senior Notes | Senior Notes | Estimate of Fair Value Measurement        
Long-term debt        
Long-term debt, gross   $ 1,800    
CRC Notes        
Long-term debt        
Interest rate (as a percent)   5.25%    
CRC Notes | Reported Value Measurement        
Long-term debt        
Long-term debt, gross   $ 1,490   0
CRC Notes | Estimate of Fair Value Measurement        
Long-term debt        
Long-term debt, gross   $ 1,700    
5% Convertible notes        
Long-term debt        
Interest rate (as a percent)   5.00%    
5% Convertible notes | Reported Value Measurement        
Long-term debt        
Long-term debt, gross   $ 546   0
5% Convertible notes | Estimate of Fair Value Measurement        
Long-term debt        
Long-term debt, gross   $ 597    
5% Convertible notes | Senior Notes        
Long-term debt        
Interest rate (as a percent)   5.00%    
Senior Secured Notes 6 Due 2026 | Reported Value Measurement        
Long-term debt        
Long-term debt, gross   $ 0   582
Senior Secured Notes 6 Due 2026 | Estimate of Fair Value Measurement        
Long-term debt        
Long-term debt, gross   $ 0    
Senior Secured Notes 6 Due 2026 | Senior Notes        
Long-term debt        
Interest rate (as a percent)   6.00%    
Senior Secured Notes 6 Due 2025 | Reported Value Measurement        
Long-term debt        
Long-term debt, gross   $ 0   879
Senior Secured Notes 6 Due 2025 | Estimate of Fair Value Measurement        
Long-term debt        
Long-term debt, gross   $ 0    
Senior Secured Notes 6 Due 2025 | Senior Notes        
Long-term debt        
Interest rate (as a percent)   6.00%    
Senior Secured Notes 7 Due 2023 | Reported Value Measurement        
Long-term debt        
Long-term debt, gross   $ 0   $ 370
Senior Secured Notes 7 Due 2023 | Estimate of Fair Value Measurement        
Long-term debt        
Long-term debt, gross   $ 0    
Senior Secured Notes 7 Due 2023 | Senior Notes        
Long-term debt        
Interest rate (as a percent)   7.00%    
1-Month CRC Term Loan B-1 | Senior Notes | Estimate of Fair Value Measurement        
Long-term debt        
Debt instrument, face amount   $ 1,200    
1-Month CRC Term Loan B-1 | Senior Notes | LIBOR | Estimate of Fair Value Measurement        
Long-term debt        
Spread on variable rate (as a percent)   4.50%    
3-Month CRC Term Loan B-1 | Senior Notes | Estimate of Fair Value Measurement        
Long-term debt        
Debt instrument, face amount   $ 600    
3-Month CRC Term Loan B-1 | Senior Notes | LIBOR | Estimate of Fair Value Measurement        
Long-term debt        
Spread on variable rate (as a percent)   450.00%