XML 91 R8.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 81,001 $ 95,235 $ 73,380
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 221,525 157,429 105,891
Amortization of deferred financing costs, discount and debt premium 18,267 8,175 6,289
Deferred revenue (7,140)    
Equity in loss of unconsolidated affiliates 2,441 213 367
Loss on early retirement of debt 7,512 162 38,430
Lease amortization 3,096 675  
Unrealized (gain) loss on restricted investment (8,765) 2,587  
Stock compensation expense 19,719 13,084 6,322
Loss (gain) on sale of businesses and disposal of property and equipment (49,575) 835 319
Impairment charges 958 13,602 38,016
(Benefit) provision for deferred income taxes (1,649) 33,865 (112,561)
Other 1,962 1,483 567
Change in operating assets and liabilities:      
Accounts receivable 4,586 6,104 (19,110)
Prepaid expenses and other assets 9,531 56 (423)
Income taxes (receivable) payable (21,847) 6,945 (470)
Accounts payable and accrued other liabilities 30,904 (17,170) (7,131)
Net cash provided by operating activities 312,526 323,280 129,886
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment, net (170,766) (147,415) (83,161)
Purchase of restricted investments   (8,008)  
Proceeds from sale of businesses, property and equipment, net of cash sold 536,133 1,002 135
Proceeds from sale of investments 4,944    
Net cash used in business combinations   (1,113,227) (1,313,051)
Investments in and loans to unconsolidated affiliates (771) (581) (604)
Net cash provided by (used in) investing activities 369,540 (1,268,229) (1,396,681)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of long-term debt   846,000 2,325,000
Borrowings under Revolving Credit Facility 33,000 315,358 207,953
Payments under long-term debt     (911,875)
Payments under Revolving Credit Facility (278,000) (70,358) (236,953)
Payments on Term Loan (458,000)    
Debt premium proceeds     27,500
Debt issuance costs (456) (25,758) (51,526)
Taxes paid related to net share settlement of equity awards (8,247) (11,708) (11,365)
Proceeds from exercise of stock options 0 154 2,900
Purchase of treasury stock   (9,131)  
Payments on other long-term payables (476) (666) (533)
Net cash (used in) provided by financing activities (712,179) 1,043,891 1,351,101
(Decrease) increase in cash, cash equivalents and restricted cash (30,113) 98,942 84,306
Cash, cash equivalents and restricted cash, beginning of period 246,691 147,749 63,443
Cash, cash equivalents and restricted cash, end of period 216,578 246,691 147,749
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO AMOUNTS REPORTED WITHIN THE CONSOLIDATED BALANCE SHEETS:      
Cash and cash equivalents 206,317 230,752 134,596
Restricted cash 3,507 8,884 3,267
Restricted cash included in other noncurrent assets $ 6,754 $ 7,055 $ 9,886
Restricted Cash,Statement of Financial Position [Extensible List] us-gaap:OtherAssetsNoncurrent us-gaap:OtherAssetsNoncurrent us-gaap:OtherAssetsNoncurrent
Cash, cash equivalents and restricted cash, end of period $ 216,578 $ 246,691 $ 147,749
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Interest paid 277,250 166,007 84,604
Income taxes (refunded) paid 51,131 (4,134) 246
NON-CASH FINANCING ACTIVITIES:      
Payables for capital expenditures $ 10,676 $ 11,694 $ 9,079