XML 96 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segment Information

Note 20. Segment Information

The executive decision maker of our Company reviews operating results, assesses performance and makes decisions on a “significant market” basis. Management views each of our casinos as an operating segment. Operating segments are aggregated based on their similar economic characteristics, types of customers, types of services and products provided, and their management and reporting structure. Prior to the Elgin and Tropicana acquisitions, the Company’s principal operating activities occurred in four geographic regions and reportable segments. Following the Elgin and Tropicana acquisitions a fifth segment, Central, was added in the third quarter of 2018. The reportable segments are based on the similar characteristics of the operating segments within the regions in which they operate. See Note 1 for a summary of these segments.  

 

The following tables set forth, for the periods indicated, certain operating data for our five reportable segments:

 

 

 

 

Year ended

 

 

 

Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(in thousands)

 

Revenues and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

West:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

$

 

524,721

 

 

$

 

483,532

 

 

$

 

410,319

 

Depreciation and amortization

 

 

 

55,035

 

 

 

 

40,131

 

 

 

 

26,950

 

Operating income

 

 

 

84,992

 

 

 

 

84,548

 

 

 

 

66,108

 

Midwest:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

 

 

378,577

 

 

 

 

397,008

 

 

 

 

268,879

 

Depreciation and amortization

 

 

 

25,145

 

 

 

 

33,083

 

 

 

 

20,997

 

Operating income

 

 

 

114,180

 

 

 

 

105,809

 

 

 

 

62,071

 

South:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

 

 

463,133

 

 

 

 

461,181

 

 

 

 

338,259

 

Depreciation and amortization

 

 

 

39,165

 

 

 

 

37,357

 

 

 

 

25,307

 

Operating income

 

 

 

74,622

 

 

 

 

64,851

 

 

 

 

3,680

 

East:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

 

 

674,758

 

 

 

 

571,272

 

 

 

 

462,835

 

Depreciation and amortization

 

 

 

48,064

 

 

 

 

27,913

 

 

 

 

30,517

 

Operating income

 

 

 

133,317

 

 

 

 

97,963

 

 

 

 

68,101

 

Central:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

 

 

479,761

 

 

 

 

142,485

 

 

 

 

 

Depreciation and amortization

 

 

 

46,849

 

 

 

 

13,583

 

 

 

 

 

Operating income

 

 

 

105,772

 

 

 

 

24,240

 

 

 

 

 

Corporate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

 

 

7,299

 

 

 

 

529

 

 

 

 

506

 

Depreciation and amortization

 

 

 

7,267

 

 

 

 

5,362

 

 

 

 

2,120

 

Operating loss

 

 

 

(102,910

)

 

 

 

(67,308

)

 

 

 

(105,150

)

Total Reportable Segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

$

 

2,528,249

 

 

$

 

2,056,007

 

 

$

 

1,480,798

 

Depreciation and amortization

 

 

 

221,525

 

 

 

 

157,429

 

 

 

 

105,891

 

Operating income

 

$

 

409,973

 

 

$

 

310,103

 

 

$

 

94,810

 

Reconciliations to consolidated net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

 

409,973

 

 

$

 

310,103

 

 

$

 

94,810

 

Unallocated income and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

(286,248

)

 

 

 

(171,732

)

 

 

 

(99,769

)

Loss on early retirement of debt, net

 

 

 

(7,512

)

 

 

 

(162

)

 

 

 

(38,430

)

Unrealized gain (loss) on restricted investment

 

 

 

8,765

 

 

 

 

(2,587

)

 

 

 

 

(Provision) benefit for income taxes

 

 

 

(43,977

)

 

 

 

(40,387

)

 

 

 

116,769

 

Net income

 

$

 

81,001

 

 

$

 

95,235

 

 

$

 

73,380

 

 

 

 

For the Year Ended December 31,

 

 

2019

 

 

2018

 

 

2017

 

 

(in thousands)

 

Capital Expenditures, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

West

$

 

83,643

 

 

$

 

75,297

 

 

$

 

44,952

 

Midwest

 

 

13,550

 

 

 

 

18,889

 

 

 

 

9,115

 

South

 

 

21,956

 

 

 

 

18,149

 

 

 

 

7,672

 

East

 

 

34,978

 

 

 

 

19,334

 

 

 

 

9,794

 

Central

 

 

11,166

 

 

 

 

3,868

 

 

 

 

 

Corporate

 

 

5,473

 

 

 

 

11,878

 

 

 

 

11,628

 

Total

$

 

170,766

 

 

$

 

147,415

 

 

$

 

83,161

 

 

 

 

 

 

Balance Sheet as of December 31,

 

 

 

2019

 

 

2018

 

 

 

(in thousands)

 

Total Assets

 

 

 

 

 

 

 

 

 

 

West

 

$

 

1,816,033

 

 

$

 

1,710,375

 

Midwest

 

 

 

1,157,882

 

 

 

 

1,245,521

 

South

 

 

 

1,161,622

 

 

 

 

1,068,258

 

East

 

 

 

1,590,364

 

 

 

 

2,166,730

 

Central

 

 

 

1,539,894

 

 

 

 

1,457,961

 

Corporate, Other & Eliminations

 

 

 

(1,625,242

)

 

 

 

(1,737,383

)

Total

 

$

 

5,640,553

 

 

$

 

5,911,462