XML 34 R11.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Leases

Note 3. Leases

The Company’s management determines if a contract is or contains a lease at inception or modification of a contract. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Control over the use of the identified asset means the lessee has both (a) the right to obtain substantially all of the economic benefits from the use of the asset and (b) the right to direct the use of the asset.

Finance and operating lease ROU assets and liabilities are recognized based on the present value of future minimum lease payments over the expected lease term at commencement date. As the implicit rate is not determinable in most of the Company’s leases, management uses the Company’s incremental borrowing rate based on the information available at the lease commencement date in determining the present value of future payments. The expected lease terms include options to extend or terminate the lease when it is reasonably certain the Company will exercise such options. Lease expense for operating leases with minimum lease payments is recognized on a straight-line basis over the expected lease term.

The Company’s lease arrangements have lease and non-lease components. For leases in which the Company is the lessee, the Company accounts for the lease components and non-lease components as a single lease component for all classes of underlying assets. Leases, in which the Company is the lessor, are substantially all accounted for as operating leases and the lease components and non-lease components are accounted for separately, which is consistent with the Company’s historical accounting. Leases with an expected or initial term of 12 months or less are not accounted for on the balance sheet and the related lease expense is recognized on a straight-line basis over the expected lease term.

The Company has operating and finance leases for various real estate and equipment. Certain of the Company’s lease agreements include rental payments based on a percentage of sales over specified contractual amounts, rental payments adjusted periodically for inflation and rental payments based on usage. The Company’s leases include options to extend the lease term one month to 60 years. Except for the GLPI Master Lease (see Note 11), the Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

Leases recorded on the balance sheet consist of the following (in thousands):

 

Leases

 

Classification on the Balance Sheet

 

December 31, 2019

 

ASSETS

 

 

 

 

 

 

 

Operating lease ROU assets

 

Right-of-use assets

 

$

 

188,219

 

Finance lease ROU assets

 

Property and equipment, net(1)

 

$

 

936,547

 

LIABILITIES

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

Operating

 

Short-term lease obligation

 

$

 

19,991

 

Finance

 

Current portion of long-term debt

 

$

 

68

 

Noncurrent:

 

 

 

 

 

 

 

Operating

 

Long-term lease obligation

 

$

 

176,932

 

Finance

 

Long-term financing obligation to GLPI and debt

 

$

 

970,662

 

 

 

(1)

Finance lease ROU assets are recorded net of accumulated depreciation of $20.9 million as of December 31, 2019.

 

Other information related to lease terms and discount rates are as follows:

 

 

 

December 31, 2019

 

Weighted Average Remaining Lease Term

 

 

 

 

 

Operating leases

 

 

34.0 years

 

Finance leases

 

 

33.75 years

 

Weighted Average Discount Rate

 

 

 

 

 

Operating leases(1)

 

 

7.2%

 

Finance leases

 

 

10.2%

 

 

(1)

Upon adoption of the new lease standard, discount rates used for existing operating leases were established on January 1, 2019.

The components of lease expense are as follows (in thousands):

 

 

 

 

Year Ended

 

 

Classification on the Income Statement

 

December 31, 209

 

Operating lease expense:

 

 

 

 

 

 

Operating lease expense

Operating expenses

$

 

 

20,436

 

Short-term and variable lease expense

Operating expenses

 

 

 

42,159

 

Finance lease expense:

 

 

 

 

 

 

Interest expense on lease liabilities

Interest expense, net

 

 

 

98,690

 

Amortization of ROU assets

Depreciation and amortization expense

 

 

 

16,795

 

Total lease expense

 

$

 

 

178,080

 

 

 

Supplemental cash flow information related to leases is as follows (in thousands):

 

 

Year Ended

December 31, 2019

 

 

Year Ended

December 31, 2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

Operating cash flows for operating leases

$

 

 

24,372

 

Operating cash flows for finance leases

$

 

 

88,006

 

 

In addition to the payments made for operating leases noted above, the Company paid $42.2 million in short term and variable leases.

 

Maturities of lease liabilities are summarized as follows (in thousands):

 

  

 

Operating Leases

 

 

Finance Leases

 

Year ending December 31,

 

 

 

 

 

 

 

 

 

 

2020

 

$

 

19,991

 

 

$

 

89,287

 

2021

 

 

 

18,935

 

 

 

 

90,471

 

2022

 

 

 

17,814

 

 

 

 

91,729

 

2023

 

 

 

17,635

 

 

 

 

92,990

 

2024

 

 

 

15,470

 

 

 

 

94,315

 

Thereafter

 

 

 

561,602

 

 

 

 

3,412,357

 

Total future minimum lease payments

 

 

 

651,447

 

 

 

 

3,871,149

 

Less: amount representing interest

 

 

 

(454,524

)

 

 

 

(3,320,519

)

Present value of future minimum lease payments

 

 

 

196,923

 

 

 

 

550,630

 

Less: current lease obligations

 

 

 

(19,991

)

 

 

 

(68

)

Plus: residual values - GLPI

 

 

 

 

 

 

 

420,100

 

Long-term lease obligations

 

$

 

176,932

 

 

$

 

970,662