XML 67 R91.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidating Condensed Financial Information - Consolidating Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Condensed Balance Sheet                
Current assets $ 963,539     $ 573,196        
Investment in and advances to unconsolidated affiliates 129,796     1,892        
Property and equipment, net 2,635,111     2,882,606        
Other assets 2,352,795     2,453,768        
Total assets 6,081,241     5,911,462        
Current liabilities 414,971     402,177        
Long-term financing obligation to GLPI 967,982     959,835        
Long-term debt, less current maturities 2,950,955     3,261,273        
Deferred income tax liabilities 224,877     200,010        
Other liabilities 395,678     59,014        
Stockholders’ equity 1,126,778 $ 1,085,519 $ 1,063,264 1,029,153 $ 1,036,151 $ 996,722 $ 958,629 $ 941,597
Total liabilities and stockholders’ equity 6,081,241     5,911,462        
Reportable Legal Entities | Eldorado Resorts, Inc. (Parent Obligor)                
Condensed Balance Sheet                
Current assets 78,612     48,268        
Investment in and advances to unconsolidated affiliates 127,480              
Investments in subsidiaries 3,847,795     3,648,961        
Property and equipment, net 17,544     18,555        
Other assets 72,945     35,072        
Total assets 4,144,376     3,750,856        
Current liabilities 75,851     48,579        
Intercompany payables 445,868     10,873        
Long-term debt, less current maturities 2,329,800     2,640,046        
Other liabilities 166,080     22,206        
Stockholders’ equity 1,126,777     1,029,152        
Total liabilities and stockholders’ equity 4,144,376     3,750,856        
Reportable Legal Entities | Guarantor Subsidiaries                
Condensed Balance Sheet                
Current assets 864,016     497,309        
Intercompany receivables 438,466     7,831        
Investment in and advances to unconsolidated affiliates 2,316     1,892        
Property and equipment, net 2,616,883     2,863,311        
Other assets 2,299,720     2,423,807        
Total assets 6,221,401     5,794,150        
Current liabilities 321,286     328,319        
Long-term financing obligation to GLPI 967,982     959,835        
Long-term debt, less current maturities 621,155     621,193        
Deferred income tax liabilities 260,449     231,795        
Other liabilities 229,598     36,808        
Stockholders’ equity 3,820,931     3,616,200        
Total liabilities and stockholders’ equity 6,221,401     5,794,150        
Reportable Legal Entities | Non-Guarantor Subsidiaries                
Condensed Balance Sheet                
Current assets 20,911     27,619        
Intercompany receivables 32,402     28,042        
Property and equipment, net 684     740        
Other assets 15,868     26,674        
Total assets 69,865     83,075        
Current liabilities 17,834     25,279        
Intercompany payables 25,000     25,000        
Long-term debt, less current maturities       34        
Deferred income tax liabilities 166              
Stockholders’ equity 26,865     32,762        
Total liabilities and stockholders’ equity 69,865     83,075        
Consolidating and Eliminating Entries                
Condensed Balance Sheet                
Intercompany receivables (470,868)     (35,873)        
Investments in subsidiaries (3,847,795)     (3,648,961)        
Other assets (35,738)     (31,785)        
Total assets (4,354,401)     (3,716,619)        
Intercompany payables (470,868)     (35,873)        
Deferred income tax liabilities (35,738)     (31,785)        
Stockholders’ equity (3,847,795)     (3,648,961)        
Total liabilities and stockholders’ equity $ (4,354,401)     $ (3,716,619)