XML 16 R87.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information - Schedule of Operating Data for Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenues and expenses        
Net operating revenues $ 663,181 $ 487,253 $ 1,936,125 $ 1,384,247
Depreciation and amortization 52,592 35,760 166,882 99,204
Operating income (expense) 124,907 91,769 351,061 223,377
Unallocated income and expenses:        
Interest expense, net (71,897) (34,085) (217,205) (96,579)
Loss on early retirement of debt, net (1,204)   (1,204) (162)
Unrealized gain on restricted investments 3,318   460  
Provision for income taxes (18,069) (19,980) (38,892) (31,281)
Net income 37,055 37,704 94,220 95,355
Operating Segment | West Segment        
Revenues and expenses        
Net operating revenues 151,418 129,092 397,241 346,550
Depreciation and amortization 13,935 9,476 40,585 27,045
Operating income (expense) 35,358 31,894 66,772 63,898
Operating Segment | Midwest Segment        
Revenues and expenses        
Net operating revenues 95,866 99,834 289,890 301,235
Depreciation and amortization 4,515 8,605 20,650 24,654
Operating income (expense) 30,221 26,637 87,066 80,725
Operating Segment | South Segment        
Revenues and expenses        
Net operating revenues 108,017 106,569 357,669 341,612
Depreciation and amortization 9,000 9,703 29,865 26,343
Operating income (expense) 15,185 16,176 61,723 50,099
Operating Segment | East Segment        
Revenues and expenses        
Net operating revenues 186,562 127,722 523,249 370,576
Depreciation and amortization 11,630 4,486 36,019 15,253
Operating income (expense) 45,341 23,637 107,715 67,164
Operating Segment | Central Segment        
Revenues and expenses        
Net operating revenues 119,410 23,897 362,675 23,897
Depreciation and amortization 11,626 2,215 34,317 2,215
Operating income (expense) 25,793 2,868 80,896 2,868
Corporate        
Revenues and expenses        
Net operating revenues 1,908 139 5,401 377
Depreciation and amortization 1,886 1,275 5,446 3,694
Operating income (expense) $ (26,991) $ (9,443) $ (53,111) $ (41,377)