XML 98 R37.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule of Assets Measured at Fair Value on a Recurring Basis

Items Measured at Fair Value on a Recurring Basis: The following table sets forth the assets measured at fair value on a recurring basis, by input level, in the Consolidated Balance Sheets at September 30, 2019 and December 31, 2018 (amounts in thousands):

 

 

 

September 30, 2019

 

Assets:

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Restricted cash and investments

 

$

 

13,857

 

 

$

 

2,221

 

 

$

 

42,925

 

 

$

 

59,003

 

Marketable securities

 

 

 

12,665

 

 

 

 

7,768

 

 

 

 

 

 

 

 

20,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities related to restricted investments

 

 

 

 

 

 

 

 

 

 

 

7,903

 

 

 

 

7,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Assets:

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Restricted cash and investments

 

$

 

19,481

 

 

$

 

4,467

 

 

$

 

16,008

 

 

$

 

39,956

 

Marketable securities

 

 

 

9,515

 

 

 

 

7,442

 

 

 

 

 

 

 

 

16,957

 

Schedule of Change in Restricted Investments Valued Using Level 3 Inputs

The change in restricted cash and investments valued using Level 3 inputs for the nine months ended September 30, 2019 is as follows:

 

 

 

Level 3 Investments

 

 

Level 3 Other Liabilities

 

Fair value of investment and liabilities at December 31, 2018

 

$

 

16,008

 

 

$

 

 

Value of additional investment received

 

 

 

27,329

 

 

 

 

8,774

 

Unrealized loss

 

 

 

(412

)

 

 

 

(871

)

Fair value at September 30, 2019

 

$

 

42,925

 

 

$

 

7,903

 

Schedule of Estimated Fair Value of Financial Instruments

The estimated fair values of the Company’s financial instruments are as follows (amounts in thousands):

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7% Senior Notes due 2023

 

$

 

369,761

 

 

$

 

392,813

 

 

$

 

368,925

 

 

$

 

385,312

 

6% Senior Notes due 2025

 

 

 

879,479

 

 

 

 

923,125

 

 

 

 

880,086

 

 

 

 

840,000

 

6% Senior Notes due 2026

 

 

 

581,513

 

 

 

 

660,000

 

 

 

 

580,370

 

 

 

 

567,000

 

Term Loan

 

 

 

871,783

 

 

 

 

884,533

 

 

 

 

938,324

 

 

 

 

916,088

 

Revolving Credit Facility

 

 

 

 

 

 

 

 

 

 

 

245,000

 

 

 

 

245,000

 

Lumière Loan

 

 

 

246,000

 

 

 

 

246,000

 

 

 

 

246,000

 

 

 

 

246,000

 

Other long-term debt

 

 

 

2,657

 

 

 

 

2,657

 

 

 

 

3,030

 

 

 

 

3,030