XML 99 R87.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidating Condensed Financial Information - Consolidating Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Condensed Balance Sheet        
Current assets $ 382,990 $ 573,196    
Investment in and advances to unconsolidated affiliates 132,240 1,892    
Property and equipment, net 2,870,120 2,882,606    
Other assets 2,729,168 2,453,768    
Total assets 6,114,518 5,911,462    
Current liabilities 389,344 402,177    
Long-term financing obligation to GLPI 962,505 959,835    
Long-term debt, less current maturities 3,057,151 3,261,273    
Deferred income tax liabilities 204,022 200,010    
Other accrued liabilities 438,232 59,014    
Stockholders’ equity 1,063,264 1,029,153 $ 958,629 $ 941,597
Total liabilities and stockholders’ equity 6,114,518 5,911,462    
Reportable Legal Entities | Eldorado Resorts, Inc. (Parent Obligor)        
Condensed Balance Sheet        
Current assets 69,364 48,268    
Investment in and advances to unconsolidated affiliates 130,338      
Investments in subsidiaries 3,716,505 3,648,961    
Property and equipment, net 17,775 18,555    
Other assets 63,993 35,072    
Total assets 3,997,975 3,750,856    
Current liabilities 94,871 48,579    
Intercompany payables 232,473 10,873    
Long-term debt, less current maturities 2,435,971 2,640,046    
Other accrued liabilities 171,397 22,206    
Stockholders’ equity 1,063,263 1,029,152    
Total liabilities and stockholders’ equity 3,997,975 3,750,856    
Reportable Legal Entities | Guarantor Subsidiaries        
Condensed Balance Sheet        
Current assets 294,777 497,309    
Intercompany receivables 235,559 11,885    
Investment in and advances to unconsolidated affiliates 1,902 1,892    
Property and equipment, net 2,847,556 2,859,271    
Other assets 2,673,033 2,423,807    
Total assets 6,052,827 5,794,164    
Current liabilities 283,102 328,319    
Long-term financing obligation to GLPI 962,505 959,835    
Long-term debt, less current maturities 621,180 621,193    
Deferred income tax liabilities 236,454 231,795    
Other accrued liabilities 266,835 36,808    
Stockholders’ equity 3,682,751 3,616,214    
Total liabilities and stockholders’ equity 6,052,827 5,794,164    
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Condensed Balance Sheet        
Current assets 24,184 27,619    
Intercompany receivables 21,914 23,988    
Property and equipment, net 4,789 4,780    
Other assets 24,574 26,674    
Total assets 75,461 83,061    
Current liabilities 16,706 25,279    
Intercompany payables 25,000 25,000    
Long-term debt, less current maturities   34    
Stockholders’ equity 33,755 32,748    
Total liabilities and stockholders’ equity 75,461 83,061    
Consolidating and Eliminating Entries        
Condensed Balance Sheet        
Current assets (5,335)      
Intercompany receivables (257,473) (35,873)    
Investments in subsidiaries (3,716,505) (3,648,961)    
Other assets (32,432) (31,785)    
Total assets (4,011,745) (3,716,619)    
Current liabilities (5,335)      
Intercompany payables (257,473) (35,873)    
Deferred income tax liabilities (32,432) (31,785)    
Stockholders’ equity (3,716,505) (3,648,961)    
Total liabilities and stockholders’ equity $ (4,011,745) $ (3,716,619)